THB 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 448.32 Million | 286.09 Million | 286.03 Million | 701.18 Million | 1.08 Billion | 2.45 Billion |
Cost of Revenue | 267.09 Million | 247.97 Million | 214.28 Million | 383.48 Million | 592.74 Million | 1.6 Billion |
Gross Profit | 181.23 Million | 38.12 Million | 71.75 Million | 317.7 Million | 494.7 Million | 853.29 Million |
Operating Expenses | 210.18 Million | 226.03 Million | 131.63 Million | 440.36 Million | 604.87 Million | 961.5 Million |
Selling, General and Administrative Expenses | 213.5 Million | 226.03 Million | 131.63 Million | 440.36 Million | 604.87 Million | 961.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.56 Million | 42.79 Million | 6.62 Million | 10.93 Million | 42.09 Million |
Cost and Expenses | 480.59 Million | 474.01 Million | 345.92 Million | 823.84 Million | 1.19 Billion | 2.56 Billion |
Operating Income | -32.26 Million | -164.44 Million | 9.23 Million | -114.41 Million | -24.53 Million | -108.21 Million |
Interest Expense | 3.46 Million | 13.95 Million | 22.95 Million | 40.09 Million | 43 Million | 52.19 Million |
Income Tax Expense | 1.56 Million | 58.11 Thousand | 32.87 Million | -26.19 Million | 19.62 Million | 6.57 Million |
Earnings before Tax | -20.31 Million | -191 Million | -655.5 Million | -252.33 Million | -64.12 Million | -92.95 Million |
Net Income | -15.89 Million | -191.06 Million | -688.38 Million | -226.13 Million | -83.75 Million | -188.52 Million |
Earnings Per Share Basic | -0.00 | -0.08 | -0.23 | -0.11 | -0.04 | -0.09 |
Earnings Per Share Diluted | -0.00 | -0.08 | -0.23 | -0.11 | -0.04 | -0.09 |
Weighted Average Shares Outstanding | 8.73 Billion | 2.35 Billion | 2.95 Billion | 1.99 Billion | 2.18 Billion | 2.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.74 Billion | 2.35 Billion | 2.95 Billion | 1.99 Billion | 2.18 Billion | 2.01 Billion |
Gross Margin | 0.40 | 0.13 | 0.25 | 0.45 | 0.45 | 0.35 |
EBIT Margin | 0.08 | -0.35 | 0.56 | 0.17 | 0.13 | 0.06 |
Profit Margin | -0.04 | -0.67 | -2.41 | -0.32 | -0.08 | -0.08 |
EBITDA | 37.26 Million | -43.54 Million | -505.65 Million | 116.33 Million | -29.28 Million | -128.65 Million |
Earnings Before Tax Margin | -0.07 | -0.57 | 0.03 | -0.16 | -0.02 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 116.18 Million | 118.49 Million | 448.32 Million | 115.41 Million | 119.35 Million | 109.79 Million |
Cost of Revenue | 74.56 Million | 71.15 Million | 270.41 Million | 68.25 Million | 66.73 Million | 67.91 Million |
Gross Profit | 41.61 Million | 47.34 Million | 177.91 Million | 47.15 Million | 52.62 Million | 41.88 Million |
Operating Expenses | 42.32 Million | 63.85 Million | 210.18 Million | 58.02 Million | 52.69 Million | 51 Million |
Selling, General and Administrative Expenses | 42.32 Million | 63.85 Million | - | 58.02 Million | 52.69 Million | 51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 544.14 Thousand | 376.86 Thousand | 1.5 Million | -4.6 Million | 2.48 Million | 2.66 Million |
Cost and Expenses | 116.89 Million | 135.01 Million | 480.59 Million | 126.27 Million | 119.42 Million | 118.91 Million |
Operating Income | -709.53 Thousand | -16.51 Million | -32.26 Million | -10.86 Million | 2.41 Million | -6.45 Million |
Interest Expense | 1.82 Million | 801.33 Thousand | 3.46 Million | 729.39 Thousand | 757.82 Thousand | 911.49 Thousand |
Income Tax Expense | -153.19 Thousand | 111.73 Thousand | 1.56 Million | -63.68 Thousand | 207.69 Thousand | 350.82 Thousand |
Earnings before Tax | -1.98 Million | -16.93 Million | -20.31 Million | -6.95 Million | 2.67 Million | -5.69 Million |
Net Income | 4.27 Million | -7.91 Million | -15.89 Million | -2.47 Million | 2.47 Million | -4.46 Million |
Earnings Per Share Basic | 0.44 | -0.00 | - | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.44 | -0.00 | - | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 9.65 Billion | 9.44 Billion | 8.74 Billion | 9.21 Billion | 8.64 Billion | 8.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.65 Billion | 9.44 Billion | 8.74 Billion | 9.21 Billion | 8.64 Billion | 8.64 Billion |
Gross Margin | 0.36 | 0.40 | 0.40 | 0.41 | 0.44 | 0.38 |
EBIT Margin | 0.10 | -0.02 | - | 0.02 | 0.13 | 0.06 |
Profit Margin | 0.04 | -0.07 | -0.04 | -0.02 | 0.02 | -0.04 |
EBITDA | 11.78 Million | -2.69 Million | - | 1.98 Million | 15.55 Million | 6.65 Million |
Earnings Before Tax Margin | -0.01 | -0.14 | -0.07 | -0.09 | 0.02 | -0.06 |
6442
3624
IMCI
1402
6869
6169