Infinite Group, Inc. (IMCI)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 7 Million | 7.22 Million | 7.21 Million | 7.09 Million | 6.37 Million | 6.38 Million |
| Cost of Revenue | 4.26 Million | 4.48 Million | 4.17 Million | 4.42 Million | 4.15 Million | 4.44 Million |
| Gross Profit | 2.74 Million | 2.73 Million | 3.04 Million | 2.67 Million | 2.21 Million | 1.94 Million |
| Operating Expenses | 5.08 Million | 4.14 Million | 3.04 Million | 2.34 Million | 2 Million | 2.34 Million |
| Selling, General and Administrative Expenses | 5.08 Million | 4.14 Million | 3.04 Million | 2.34 Million | 2 Million | 2.34 Million |
| Research and Development Expenses | 46.48 Thousand | 153.6 Thousand | 159.7 Thousand | - | - | - |
| Other Expenses | -46.48 Thousand | 120.5 Thousand | 967 Thousand | - | 83.25 Thousand | 569.99 Thousand |
| Cost and Expenses | 9.34 Million | 8.63 Million | 7.21 Million | 6.76 Million | 6.16 Million | 6.78 Million |
| Operating Income | -2.33 Million | -1.4 Million | 969.08 Thousand | 329.13 Thousand | 209.69 Thousand | -397.93 Thousand |
| Interest Expense | 1.16 Million | 281.78 Thousand | 293.08 Thousand | 281.16 Thousand | 255.94 Thousand | 247.06 Thousand |
| Income Tax Expense | - | 402.29 Thousand | 1.26 Million | 281.16 Thousand | 83.25 Thousand | 817.05 Thousand |
| Earnings before Tax | -3.56 Million | -1.56 Million | 675.99 Thousand | 47.97 Thousand | 37 Thousand | -75 Thousand |
| Net Income | -3.56 Million | -1.97 Million | -584.09 Thousand | -233.18 Thousand | 37 Thousand | -75 Thousand |
| Earnings Per Share Basic | -7.95 | -4.91 | -1.01 | -0.60 | 0.10 | -0.19 |
| Earnings Per Share Diluted | -7.95 | -4.91 | -1.01 | -0.59 | 0.10 | -0.19 |
| Weighted Average Shares Outstanding | 447.87 Thousand | 401.63 Thousand | 579.33 Thousand | 387.49 Thousand | 387.49 Thousand | 387.49 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 447.87 Thousand | 401.63 Thousand | 579.33 Thousand | 397.49 Thousand | 387.49 Thousand | 387.49 Thousand |
| Gross Margin | 0.39 | 0.38 | 0.42 | 0.38 | 0.35 | 0.30 |
| EBIT Margin | -0.31 | -0.15 | 0.15 | 0.05 | 0.05 | 0.05 |
| Profit Margin | -0.51 | -0.27 | -0.08 | -0.03 | 0.01 | -0.01 |
| EBITDA | -2.15 Million | -1.1 Million | 1.06 Million | 329.13 Thousand | 303.21 Thousand | 314.27 Thousand |
| Earnings Before Tax Margin | -0.33 | -0.19 | 0.13 | 0.05 | 0.03 | -0.06 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Million | 1.76 Million | 7 Million | 1.92 Million | 1.71 Million | 1.69 Million |
| Cost of Revenue | 998.21 Thousand | 966.2 Thousand | 4.26 Million | 1.02 Million | 1.06 Million | 1.05 Million |
| Gross Profit | 785.26 Thousand | 797.78 Thousand | 2.74 Million | 907.02 Thousand | 651.34 Thousand | 636.85 Thousand |
| Operating Expenses | 1.22 Million | 1.22 Million | 5.08 Million | 1.35 Million | 1.24 Million | 1.22 Million |
| Selling, General and Administrative Expenses | 1.22 Million | 1.22 Million | - | 1.35 Million | 1.24 Million | 1.22 Million |
| Research and Development Expenses | 15 Thousand | - | - | 16.96 Thousand | 13.4 Thousand | 7800.00 |
| Other Expenses | 1.66 Million | - | -60.97 Thousand | - | - | - |
| Cost and Expenses | 2.22 Million | 2.19 Million | 9.34 Million | 2.38 Million | 2.3 Million | 2.28 Million |
| Operating Income | -441.28 Thousand | -426.96 Thousand | -2.33 Million | -452.78 Thousand | -591.52 Thousand | -589.42 Thousand |
| Interest Expense | 718.88 Thousand | 527 Thousand | 1.16 Million | 259.26 Thousand | 495.76 Thousand | 243.78 Thousand |
| Income Tax Expense | 2.38 Million | 1.05 Million | 1.22 Million | -901.99 Thousand | 495.76 Thousand | 243.77 Thousand |
| Earnings before Tax | 668.98 Thousand | -953.97 Thousand | -3.56 Million | -772.93 Thousand | -1.08 Million | -833.2 Thousand |
| Net Income | 668.98 Thousand | -2 Million | -4.78 Million | 129.06 Thousand | -1.58 Million | -1.07 Million |
| Earnings Per Share Basic | 1.35 | -4.26 | - | 0.29 | -3.51 | -2.43 |
| Earnings Per Share Diluted | 1.07 | -4.26 | - | 0.29 | -3.51 | -2.43 |
| Weighted Average Shares Outstanding | 627.5 Thousand | 471.39 Thousand | 447.87 Thousand | 447.87 Thousand | 451.15 Thousand | 443.19 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 638.77 Thousand | 471.39 Thousand | 447.87 Thousand | 447.87 Thousand | 451.34 Thousand | 443.95 Thousand |
| Gross Margin | 0.44 | 0.45 | 0.39 | 0.47 | 0.38 | 0.38 |
| EBIT Margin | 0.76 | -0.20 | - | -0.23 | -0.31 | -0.31 |
| Profit Margin | 0.38 | -1.14 | -0.68 | 0.07 | -0.92 | -0.63 |
| EBITDA | 1.34 Million | -359.05 Thousand | - | -451.21 Thousand | -530.74 Thousand | -530.22 Thousand |
| Earnings Before Tax Margin | -0.25 | -0.24 | -0.33 | -0.23 | -0.35 | -0.35 |
7625
AKEMF
6606
WAVE
6442
3624