USD 0.08
(3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 6889.00 | 227.02 Thousand | 582.03 Thousand | 848.25 Thousand | - |
Cost of Revenue | 26.38 Thousand | 77.05 Thousand | 77.54 Thousand | 195.18 Thousand | - |
Gross Profit | -19.49 Thousand | 149.97 Thousand | 504.49 Thousand | 653.06 Thousand | - |
Operating Expenses | 5.18 Million | 2.14 Million | 2.48 Million | 2.37 Million | - |
Selling, General and Administrative Expenses | 5.13 Million | 1.99 Million | 2.33 Million | 2.2 Million | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 51.94 Thousand | 69.76 Thousand | 77.61 Thousand | 52.85 Thousand | - |
Cost and Expenses | 5.21 Million | 2.22 Million | 2.55 Million | 2.56 Million | - |
Operating Income | -5.2 Million | -1.92 Million | -1.9 Million | -1.66 Million | - |
Interest Expense | 8950.00 | 4909.00 | 11.77 Thousand | 19.92 Thousand | 25.97 Thousand |
Income Tax Expense | - | 74.67 Thousand | 89.39 Thousand | 72.77 Thousand | -32 Thousand |
Earnings before Tax | -9.78 Million | -1.7 Million | -2.13 Million | -1.36 Million | - |
Net Income | -9.78 Million | -1.7 Million | -2.13 Million | -1.36 Million | - |
Earnings Per Share Basic | -0.27 | -0.11 | -0.15 | -0.12 | -0.55 |
Earnings Per Share Diluted | -0.27 | -0.11 | -0.15 | -0.12 | -0.55 |
Weighted Average Shares Outstanding | 35.75 Million | 15.43 Million | 14.53 Million | 11.05 Million | 7.79 Million |
Weighted Average Shares Outstanding (Diluted) | 35.75 Million | 15.43 Million | 14.53 Million | 11.05 Million | 7.79 Million |
Gross Margin | -2.83 | 0.66 | 0.87 | 0.77 | - |
EBIT Margin | -1415.75 | -8.15 | -3.15 | -1.88 | - |
Profit Margin | -1420.88 | -7.50 | -3.67 | -1.61 | - |
EBITDA | -9.75 Million | -1.85 Million | -1.83 Million | -1.59 Million | -4.22 Million |
Earnings Before Tax Margin | -755.78 | -8.48 | -3.26 | -1.97 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | -233.00 | 6889.00 | - | 1933.00 | 5189.00 |
Cost of Revenue | 6620.00 | 6652.00 | 26.38 Thousand | 6559.00 | 6566.00 | 6611.00 |
Gross Profit | -6620.00 | -6885.00 | -19.49 Thousand | -6559.00 | -4633.00 | -1422.00 |
Operating Expenses | 3.13 Million | 1.43 Million | 5.18 Million | 2.62 Million | 706.58 Thousand | 415.46 Thousand |
Selling, General and Administrative Expenses | 3.13 Million | 1.38 Million | - | 2.66 Million | 699.16 Thousand | 388.99 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 62.29 Thousand | 127.18 Thousand | 165.73 Thousand | 38.55 Thousand | - | - |
Cost and Expenses | 3.14 Million | 1.44 Million | 5.21 Million | 2.63 Million | 713.15 Thousand | 422.08 Thousand |
Operating Income | -3.07 Million | -1.31 Million | -5.04 Million | -2.59 Million | -711.22 Thousand | -416.89 Thousand |
Interest Expense | 1725.00 | 2123.00 | 8950.00 | 2090.00 | 2273.00 | 2464.00 |
Income Tax Expense | 64.02 Thousand | 129.3 Thousand | 174.68 Thousand | 40.64 Thousand | 2273.00 | 2464.00 |
Earnings before Tax | -3.29 Million | -5.54 Million | -9.78 Million | -2.56 Million | -1.39 Million | -279.86 Thousand |
Net Income | -3.29 Million | -5.54 Million | -9.78 Million | -2.56 Million | -1.05 Million | -206.94 Thousand |
Earnings Per Share Basic | -0.04 | -0.09 | - | -0.08 | -0.06 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.09 | - | -0.08 | -0.06 | -0.01 |
Weighted Average Shares Outstanding | 86.52 Million | 61.13 Million | 35.75 Million | 33.01 Million | 18.93 Million | 14.27 Million |
Weighted Average Shares Outstanding (Diluted) | 86.52 Million | 61.13 Million | 35.75 Million | 33.01 Million | 18.93 Million | 14.27 Million |
Gross Margin | - | 29.55 | -2.83 | - | -2.40 | -0.27 |
EBIT Margin | - | 5627.12 | - | - | -364.54 | -79.07 |
Profit Margin | - | 23.8 Thousand | -1420.88 | - | -543.20 | -39.88 |
EBITDA | -3.07 Million | -1.31 Million | - | -2.58 Million | -704.65 Thousand | -410.28 Thousand |
Earnings Before Tax Margin | - | 5655.67 | -731.72 | - | -367.94 | -80.34 |
6606
BYCBF
CORG
3624
IMCI
7625