USD 0.08
(3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 22.57 Million | 6.28 Million | 6.81 Million | 6.62 Million | - |
Total Current Assets | 5.16 Million | 2.35 Million | 2.5 Million | 2.28 Million | - |
Cash And Short Term Investments | 4.37 Million | 2.14 Million | 2.05 Million | 1.64 Million | - |
Cash and Cash Equivalents | 3.93 Million | 395.74 Thousand | 797.57 Thousand | 390.6 Thousand | - |
Short Term Investments | 439.84 Thousand | 1.75 Million | 1.25 Million | 1.25 Million | - |
Net Receivables | 84.92 Thousand | 157.9 Thousand | 248.03 Thousand | 593.47 Thousand | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Non-Current Assets | 17.41 Million | 3.93 Million | 4.31 Million | 4.33 Million | - |
Net PPE | 17.41 Million | 3.93 Million | 4.31 Million | 4.33 Million | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 997.96 Thousand | 1.05 Million | 531.53 Thousand | 1.31 Million | 142.47 Thousand |
Total Current Liabilities | 970.06 Thousand | 1 Million | 531.53 Thousand | 921.64 Thousand | - |
Account Payables | 666.33 Thousand | 214.51 Thousand | 397.07 Thousand | 801.69 Thousand | - |
Tax Payables | - | - | - | - | 78.17 Thousand |
Short Term Debt | 26.07 Thousand | 522.54 Thousand | 78.96 Thousand | 82.38 Thousand | - |
Deferred Revenue | 27.66 Thousand | 135.24 Thousand | - | 11.03 Thousand | - |
Other Current Liabilities | 250 Thousand | 129.21 Thousand | 55.49 Thousand | 26.52 Thousand | - |
Total Non Current Liabilities | 27.89 Thousand | 55.17 Thousand | - | 393.73 Thousand | 142.47 Thousand |
Long-Term Debt | 27.89 Thousand | 55.17 Thousand | - | 393.73 Thousand | 142.47 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -142.47 Thousand |
Other Liabilities | - | - | - | - | - |
Total Equity | 21.58 Million | 5.22 Million | 6.28 Million | 5.3 Million | - |
Stock Holders Equity | 21.58 Million | 5.22 Million | 6.28 Million | 5.3 Million | - |
Common Stock | 70.21 Million | 47.27 Million | 47.06 Million | 44.36 Million | - |
Retained Earnings | -58.37 Million | -48.59 Million | -46.88 Million | -44.75 Million | - |
Accumulated other comprehensive income | 180.65 Thousand | -31.68 Thousand | -335.61 Thousand | -441.33 Thousand | - |
Common Stock Equity | 21.58 Million | 5.22 Million | 6.28 Million | 5.3 Million | - |
Capital Lease Obligation | 53.96 Thousand | 77.71 Thousand | 78.96 Thousand | 151.65 Thousand | - |
Total Investments | 439.84 Thousand | 1.75 Million | 1.25 Million | 1.25 Million | - |
Total Debt | 53.96 Thousand | 577.71 Thousand | 78.96 Thousand | 476.12 Thousand | - |
Net Debt | -3.88 Million | 181.97 Thousand | -718.6 Thousand | 85.51 Thousand | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 21.37 Million | 22.57 Million | 22.57 Million | 16.47 Million | 7.17 Million | 5.96 Million |
Total Current Assets | 3.05 Million | 5.16 Million | 5.16 Million | 5.02 Million | 1.94 Million | 2.14 Million |
Cash And Short Term Investments | 2.26 Million | 4.37 Million | 4.37 Million | 4.51 Million | 1.54 Million | 2 Million |
Cash and Cash Equivalents | 1.95 Million | 3.93 Million | 3.93 Million | 3.85 Million | 918.29 Thousand | 118.39 Thousand |
Short Term Investments | 307.24 Thousand | 439.84 Thousand | 439.84 Thousand | 660.31 Thousand | 630.51 Thousand | 1.88 Million |
Net Receivables | 84.78 Thousand | 84.92 Thousand | 84.92 Thousand | 154.33 Thousand | 114.55 Thousand | 82.38 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 18.32 Million | 17.41 Million | 17.41 Million | 11.44 Million | 5.22 Million | 3.81 Million |
Net PPE | 18.22 Million | 17.41 Million | 17.41 Million | 11.44 Million | 5.22 Million | 3.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 108.31 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 941.7 Thousand | 997.96 Thousand | 997.96 Thousand | 1.05 Million | 1.08 Million | 1.04 Million |
Total Current Liabilities | 921.5 Thousand | 970.06 Thousand | 970.06 Thousand | 1.01 Million | 1.03 Million | 997.7 Thousand |
Account Payables | 582.79 Thousand | 666.33 Thousand | 666.33 Thousand | 842.48 Thousand | 714.82 Thousand | 218.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.62 Thousand | 26.07 Thousand | 26.07 Thousand | 23.51 Thousand | 23.51 Thousand | 523.49 Thousand |
Deferred Revenue | 60.07 Thousand | 27.66 Thousand | 27.66 Thousand | 41.5 Thousand | 191.99 Thousand | 119.43 Thousand |
Other Current Liabilities | 250 Thousand | 250 Thousand | 250 Thousand | 111.5 Thousand | 108.79 Thousand | 136.71 Thousand |
Total Non Current Liabilities | 20.2 Thousand | 27.89 Thousand | 27.89 Thousand | 36.8 Thousand | 41.87 Thousand | 48.79 Thousand |
Long-Term Debt | 20.2 Thousand | 27.89 Thousand | 27.89 Thousand | 36.8 Thousand | 41.87 Thousand | 48.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.43 Million | 21.58 Million | 21.58 Million | 15.41 Million | 6.08 Million | 4.91 Million |
Stock Holders Equity | 20.43 Million | 21.58 Million | 21.58 Million | 15.41 Million | 6.08 Million | 4.91 Million |
Common Stock | 70.21 Million | 70.21 Million | 70.21 Million | 59.29 Million | 49.62 Million | 47.27 Million |
Retained Earnings | -61.67 Million | -58.37 Million | -58.37 Million | -52.83 Million | -50.26 Million | -48.87 Million |
Accumulated other comprehensive income | 394.79 Thousand | 180.65 Thousand | 180.65 Thousand | 137.36 Thousand | -21.98 Thousand | -72.09 Thousand |
Common Stock Equity | 20.43 Million | 21.58 Million | 21.58 Million | 15.41 Million | 6.08 Million | 4.91 Million |
Capital Lease Obligation | 48.83 Thousand | 53.96 Thousand | 53.96 Thousand | 60.31 Thousand | 65.38 Thousand | 72.29 Thousand |
Total Investments | 307.24 Thousand | 439.84 Thousand | 439.84 Thousand | 660.31 Thousand | 630.51 Thousand | 1.88 Million |
Total Debt | 48.83 Thousand | 53.96 Thousand | 53.96 Thousand | 60.31 Thousand | 65.38 Thousand | 572.29 Thousand |
Net Debt | -1.9 Million | -3.88 Million | -3.88 Million | -3.79 Million | -852.91 Thousand | 453.89 Thousand |
6606
BYCBF
CORG
3624
IMCI
7625