CIB Marine Bancshares, Inc. (CIBH)
USD 26.77
(0.0%)
USD 26.77
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.44 Million | 29.38 Million | 38.33 Million | 43.98 Million | 29.45 Million | 29.19 Million |
| Cost of Revenue | -15.68 Million | - | - | - | - | - |
| Gross Profit | 46.13 Million | 29.38 Million | 38.33 Million | 43.98 Million | 29.45 Million | 29.19 Million |
| Operating Expenses | 24.9 Million | -20.95 Million | -29.18 Million | -33.05 Million | -26.99 Million | -18.24 Million |
| Selling, General and Administrative Expenses | 24.9 Million | 17.25 Million | 23.17 Million | 25.55 Million | 19.48 Million | 17.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -38.2 Million | -52.36 Million | -58.6 Million | -46.47 Million | -35.69 Million |
| Cost and Expenses | 24.9 Million | -20.95 Million | -29.18 Million | -33.05 Million | -26.99 Million | -18.24 Million |
| Operating Income | 5.53 Million | 8.43 Million | 9.15 Million | 10.92 Million | 2.46 Million | 10.95 Million |
| Interest Expense | 17.61 Million | 3.41 Million | 1.79 Million | 4.81 Million | 8.64 Million | 6.42 Million |
| Income Tax Expense | 1.62 Million | 1.28 Million | 2.48 Million | 2.74 Million | 423 Thousand | 1.18 Million |
| Earnings before Tax | 2.5 Million | 5.01 Million | 9.15 Million | 10.92 Million | 2.46 Million | 4.52 Million |
| Net Income | 880 Thousand | 3.72 Million | 6.67 Million | 8.18 Million | 2.04 Million | 3.34 Million |
| Earnings Per Share Basic | 0.66 | 2.97 | 5.64 | 6.51 | 1.66 | 1.46 |
| Earnings Per Share Diluted | 0.49 | 2.16 | 4.06 | 3.79 | 0.94 | 1.43 |
| Weighted Average Shares Outstanding | 1.32 Million | 1.3 Million | 1.28 Million | 1.26 Million | 1.22 Million | 2.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.81 Million | 1.79 Million | 1.77 Million | 2.16 Million | 2.18 Million | 2.34 Million |
| Gross Margin | 1.52 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.11 | 0.31 | 0.24 | 0.31 | 0.14 | 0.43 |
| Profit Margin | 0.03 | 0.13 | 0.17 | 0.19 | 0.07 | 0.11 |
| EBITDA | 3.22 Million | 5.73 Million | 9.75 Million | 13.42 Million | 3.98 Million | 6.04 Million |
| Earnings Before Tax Margin | 0.18 | 0.29 | 0.24 | 0.25 | 0.08 | 0.38 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.17 Million | 18.95 Million | 13.42 Million | 12.96 Million | 46.13 Million | 12.48 Million |
| Cost of Revenue | - | 4.39 Million | -8000.00 | - | - | - |
| Gross Profit | 15.17 Million | 14.55 Million | 13.43 Million | 12.96 Million | 46.13 Million | 12.48 Million |
| Operating Expenses | 1.31 Million | 1.35 Million | 1.23 Million | 1.39 Million | 5.58 Million | 1.4 Million |
| Selling, General and Administrative Expenses | - | 4.7 Million | 4.28 Million | 5.88 Million | - | 6.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.31 Million | -1.35 Million | -1.23 Million | -1.39 Million | -5.58 Million | -1.4 Million |
| Cost and Expenses | 13.67 Million | 13.81 Million | 13.23 Million | 12.89 Million | 45.52 Million | 12.04 Million |
| Operating Income | 1.49 Million | 5.36 Million | 394 Thousand | 328 Thousand | 3.03 Million | 561 Thousand |
| Interest Expense | 353 Thousand | 6.89 Million | 6.84 Million | 1.11 Million | 3.18 Million | - |
| Income Tax Expense | 347 Thousand | 1.36 Million | 17 Thousand | 1.05 Million | 1.62 Million | 59 Thousand |
| Earnings before Tax | 1.42 Million | 5.14 Million | 195 Thousand | 158 Thousand | 2.5 Million | 438 Thousand |
| Net Income | 1.07 Million | 3.78 Million | 178 Thousand | -892 Thousand | 880 Thousand | 379 Thousand |
| Earnings Per Share Basic | 0.79 | 2.79 | 0.13 | -0.67 | - | 0.28 |
| Earnings Per Share Diluted | 0.59 | 2.06 | 0.10 | -0.49 | - | 0.21 |
| Weighted Average Shares Outstanding | 1.35 Million | 1.35 Million | 1.34 Million | 1.33 Million | 1.32 Million | 1.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.83 Million | 1.83 Million | 1.82 Million | 1.81 Million | 1.81 Million | 1.81 Million |
| Gross Margin | 1.00 | 0.77 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.09 | -0.01 | -0.01 | -0.01 | - | -0.01 |
| Profit Margin | 0.07 | 0.20 | 0.01 | -0.07 | 0.02 | 0.03 |
| EBITDA | 1.42 Million | -219 Thousand | -199 Thousand | -170 Thousand | - | -123 Thousand |
| Earnings Before Tax Margin | 0.10 | 0.28 | 0.03 | 0.03 | 0.07 | 0.04 |
1402
6869
6169
2495
1899
BAGFS