Xingda International Holdings Limited (1899.HK)
HKD 1.19
(1.71%)
HKD 1.19
(1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.49 Billion | 10.81 Billion | 10.64 Billion | 7.67 Billion | 7.58 Billion | 7.55 Billion |
| Cost of Revenue | 9.28 Billion | 8.46 Billion | 8.58 Billion | 6.15 Billion | 6.11 Billion | 6.23 Billion |
| Gross Profit | 2.2 Billion | 2.34 Billion | 2.06 Billion | 1.52 Billion | 1.46 Billion | 1.32 Billion |
| Operating Expenses | 1.45 Billion | 1.51 Billion | 1.59 Billion | 1.2 Billion | 956.2 Million | 836.25 Million |
| Selling, General and Administrative Expenses | 1.27 Billion | 1.51 Billion | 1.47 Billion | 1.12 Billion | 951.81 Million | 889.58 Million |
| Research and Development Expenses | 170.71 Million | 169.23 Million | 138.8 Million | 108.48 Million | 107.09 Million | 75.25 Million |
| Other Expenses | - | 21.72 Million | 28.93 Million | 21.43 Million | 19.54 Million | 17.19 Million |
| Cost and Expenses | 10.64 Billion | 9.98 Billion | 10.17 Billion | 7.35 Billion | 7.07 Billion | 7.07 Billion |
| Operating Income | 842.09 Million | 626.06 Million | 455.8 Million | 299.35 Million | 405.05 Million | 357.64 Million |
| Interest Expense | 233.52 Million | 195.76 Million | 163.43 Million | 80.96 Million | 40.7 Million | 44.97 Million |
| Income Tax Expense | 98.36 Million | 186.42 Million | 112.03 Million | 168.99 Million | 129.25 Million | 110.74 Million |
| Earnings before Tax | 735.75 Million | 744.63 Million | 419 Million | 344.44 Million | 535.78 Million | 482.59 Million |
| Net Income | 449.4 Million | 348.39 Million | 218.85 Million | 114.99 Million | 288.75 Million | 263.66 Million |
| Earnings Per Share Basic | 0.27 | 0.21 | 0.13 | 0.07 | 0.19 | 0.18 |
| Earnings Per Share Diluted | 0.27 | 0.21 | 0.13 | 0.07 | 0.19 | 0.18 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.65 Billion | 1.62 Billion | 1.55 Billion | 1.51 Billion | 1.47 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.67 Billion | 1.66 Billion | 1.63 Billion | 1.56 Billion | 1.52 Billion | 1.48 Billion |
| Gross Margin | 0.19 | 0.22 | 0.19 | 0.20 | 0.19 | 0.17 |
| EBIT Margin | 0.14 | 0.11 | 0.10 | 0.11 | 0.12 | 0.12 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.01 | 0.04 | 0.03 |
| EBITDA | 1.61 Billion | 1.18 Billion | 1.05 Billion | 844.66 Million | 922.57 Million | 880.08 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 6.16 Billion | 11.49 Billion | 6.07 Billion | 5.41 Billion | 5.27 Billion | 10.81 Billion |
| Cost of Revenue | 4.95 Billion | 9.28 Billion | 4.89 Billion | 4.29 Billion | 4.08 Billion | 8.46 Billion |
| Gross Profit | 1.2 Billion | 2.2 Billion | 1.17 Billion | 1.11 Billion | 1.18 Billion | 2.34 Billion |
| Operating Expenses | 871.25 Million | 1.34 Billion | 764.69 Million | 681.4 Million | 733.07 Million | 1.51 Billion |
| Selling, General and Administrative Expenses | 717.15 Million | - | 685.17 Million | 594.13 Million | 769.62 Million | - |
| Research and Development Expenses | 154.09 Million | - | 79.52 Million | 91.19 Million | 76.82 Million | - |
| Other Expenses | - | 22.36 Million | - | - | - | 21.72 Million |
| Cost and Expenses | 5.82 Billion | 10.63 Billion | 5.66 Billion | 4.98 Billion | 4.82 Billion | 9.98 Billion |
| Operating Income | 337.46 Million | 834.33 Million | 408.52 Million | 428.57 Million | 329.7 Million | 626.06 Million |
| Interest Expense | - | 233.52 Million | - | - | - | 195.76 Million |
| Income Tax Expense | 93.43 Million | 98.36 Million | 31.7 Million | 66.65 Million | 104.19 Million | 186.42 Million |
| Earnings before Tax | 376.74 Million | 735.75 Million | 373.59 Million | 362.15 Million | 403.9 Million | 744.63 Million |
| Net Income | 192.15 Million | 449.4 Million | 257.35 Million | 192.04 Million | 183.61 Million | 348.39 Million |
| Earnings Per Share Basic | 0.10 | - | 0.15 | 0.11 | 0.11 | - |
| Earnings Per Share Diluted | 0.10 | - | 0.15 | 0.11 | 0.11 | - |
| Weighted Average Shares Outstanding | 1.87 Billion | 1.67 Billion | 1.66 Billion | 1.67 Billion | 1.66 Billion | 1.65 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.87 Billion | 1.67 Billion | 1.66 Billion | 1.67 Billion | 1.66 Billion | 1.66 Billion |
| Gross Margin | 0.20 | 0.19 | 0.19 | 0.21 | 0.22 | 0.22 |
| EBIT Margin | 0.12 | - | 0.11 | 0.14 | 0.12 | - |
| Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| EBITDA | 717.46 Million | - | 696.8 Million | 764.04 Million | 616.95 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 |
BAGFS
CIBH
1402
LTX
TOASO
2495