FY Group Ltd. (6807.TW)
TWD 89.5
(1.94%)
TWD 89.5
(1.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.74 Billion | 4.2 Billion | 4.17 Billion | 2.95 Billion | 3.45 Billion |
| Cost of Revenue | 3.05 Billion | 3.52 Billion | 3.35 Billion | 2.32 Billion | 2.76 Billion |
| Gross Profit | 686.92 Million | 678.63 Million | 816.24 Million | 627.64 Million | 684.38 Million |
| Operating Expenses | 459.93 Million | 599.42 Million | 582.02 Million | 394.22 Million | 476.02 Million |
| Selling, General and Administrative Expenses | 329.76 Million | 468.57 Million | 483.98 Million | 296.33 Million | 370.8 Million |
| Research and Development Expenses | 130.16 Million | 130.84 Million | 98.03 Million | 97.89 Million | 105.21 Million |
| Other Expenses | - | 106.08 Million | 31.2 Million | 38.78 Million | - |
| Cost and Expenses | 3.51 Billion | 4.12 Billion | 3.94 Billion | 2.72 Billion | 3.24 Billion |
| Operating Income | 226.99 Million | 194.69 Million | 268.94 Million | 283.28 Million | 208.36 Million |
| Interest Expense | 244 Thousand | 2.52 Million | 1.14 Million | 1.57 Million | 3.3 Million |
| Income Tax Expense | 60.39 Million | 23.74 Million | 53.54 Million | 68.76 Million | 65.21 Million |
| Earnings before Tax | 298.31 Million | 191.8 Million | 265.51 Million | 260.27 Million | 262.04 Million |
| Net Income | 237.92 Million | 168.06 Million | 211.96 Million | 191.5 Million | 196.82 Million |
| Earnings Per Share Basic | 4.41 | 3.28 | 4.71 | 37.48 | 39.37 |
| Earnings Per Share Diluted | 4.37 | 3.25 | 4.71 | 37.48 | 39.37 |
| Weighted Average Shares Outstanding | 54 Million | 51.28 Million | 45 Million | 5.1 Million | 5 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.41 Million | 51.75 Million | 45 Million | 5.1 Million | 5 Million |
| Gross Margin | 0.18 | 0.16 | 0.20 | 0.21 | 0.20 |
| EBIT Margin | 0.08 | 0.06 | 0.08 | 0.12 | 0.08 |
| Profit Margin | 0.06 | 0.04 | 0.05 | 0.06 | 0.06 |
| EBITDA | 311.24 Million | 261.5 Million | 334.57 Million | 346.61 Million | 259.06 Million |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.10 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.16 Billion | 994.63 Million | 1.01 Billion | 3.74 Billion | 1.02 Billion | 867.3 Million |
| Cost of Revenue | 952.26 Million | 811.24 Million | 805.53 Million | 3.05 Billion | 823.91 Million | 702.06 Million |
| Gross Profit | 213.56 Million | 183.39 Million | 212.22 Million | 686.92 Million | 202.13 Million | 165.24 Million |
| Operating Expenses | 105.76 Million | 99.68 Million | 130.8 Million | 462.84 Million | 128.97 Million | 96.16 Million |
| Selling, General and Administrative Expenses | 74.98 Million | 68.4 Million | 96.15 Million | - | 95.91 Million | 60.35 Million |
| Research and Development Expenses | 30.77 Million | 31.27 Million | 34.65 Million | - | 33.05 Million | 35.81 Million |
| Other Expenses | 16.3 Million | 18.7 Million | -3.06 Million | 49.81 Million | 16.11 Million | 29.82 Million |
| Cost and Expenses | 1.05 Billion | 910.92 Million | 936.33 Million | 3.52 Billion | 952.88 Million | 798.22 Million |
| Operating Income | 137.68 Million | 112.19 Million | 85.71 Million | 295.64 Million | 92.51 Million | 106.45 Million |
| Interest Expense | 8000.00 | 148 Thousand | 195 Thousand | 244 Thousand | 15 Thousand | 16 Thousand |
| Income Tax Expense | 26.28 Million | 17.82 Million | 16.74 Million | 60.39 Million | 21.7 Million | 21.81 Million |
| Earnings before Tax | 137.66 Million | 112.19 Million | 85.3 Million | 298.31 Million | 92.29 Million | 107.64 Million |
| Net Income | 111.38 Million | 94.37 Million | 68.55 Million | 237.92 Million | 70.59 Million | 85.82 Million |
| Earnings Per Share Basic | 2.06 | 1.75 | 1.27 | - | 1.31 | 1.59 |
| Earnings Per Share Diluted | 2.06 | 1.74 | 1.26 | - | 1.30 | 1.59 |
| Weighted Average Shares Outstanding | 54.06 Million | 53.92 Million | 53.94 Million | 54 Million | 53.88 Million | 53.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.06 Million | 54.23 Million | 54.35 Million | 54.41 Million | 54.3 Million | 53.97 Million |
| Gross Margin | 0.18 | 0.18 | 0.21 | 0.18 | 0.20 | 0.19 |
| EBIT Margin | 0.14 | 0.14 | 0.11 | - | 0.11 | 0.15 |
| Profit Margin | 0.10 | 0.09 | 0.07 | 0.06 | 0.07 | 0.10 |
| EBITDA | 165.39 Million | 139.29 Million | 111.53 Million | - | 117.05 Million | 129.04 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.08 | 0.08 | 0.09 | 0.12 |
2208
FBK
VSSYW
SCND
UNSP
PHGUF