USD 51.53
(-5.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 475.22 Million | 526.9 Million | 575.62 Million | 567.51 Million | 361.43 Million | 334.71 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 475.22 Million | 526.9 Million | 575.62 Million | 567.51 Million | 361.43 Million | 334.71 Million |
Operating Expenses | 257.97 Million | 26.23 Million | -332.59 Million | -485.06 Million | -251.89 Million | -193.35 Million |
Selling, General and Administrative Expenses | 257.97 Million | 222.69 Million | 262.23 Million | 243.83 Million | 161.22 Million | 152.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -90.57 Million | -594.82 Million | -728.89 Million | -413.11 Million | -354.85 Million |
Cost and Expenses | 596.48 Million | 26.23 Million | -332.59 Million | -485.06 Million | -251.89 Million | -193.35 Million |
Operating Income | 217.24 Million | 236.76 Million | 243.03 Million | 82.45 Million | 109.53 Million | 141.35 Million |
Interest Expense | 271.19 Million | 69.18 Million | 37.62 Million | 48.98 Million | 56.5 Million | 35.5 Million |
Income Tax Expense | 30.05 Million | 35 Million | 52.75 Million | 18.83 Million | 25.72 Million | 25.61 Million |
Earnings before Tax | 150.29 Million | 159.57 Million | 243.05 Million | 82.46 Million | 109.53 Million | 105.85 Million |
Net Income | 120.22 Million | 124.55 Million | 190.28 Million | 63.62 Million | 83.81 Million | 80.23 Million |
Earnings Per Share Basic | 2.57 | 2.64 | 4.01 | 1.69 | 2.70 | 2.62 |
Earnings Per Share Diluted | 2.57 | 2.64 | 3.97 | 1.67 | 2.65 | 2.56 |
Weighted Average Shares Outstanding | 46.78 Million | 47.11 Million | 47.43 Million | 37.62 Million | 30.87 Million | 30.67 Million |
Weighted Average Shares Outstanding (Diluted) | 46.82 Million | 47.23 Million | 47.95 Million | 38.09 Million | 31.4 Million | 31.31 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.35 | 0.46 | 0.43 | 0.15 | 0.32 | 0.44 |
Profit Margin | 0.25 | 0.24 | 0.33 | 0.11 | 0.23 | 0.24 |
EBITDA | 165.13 Million | 172.17 Million | 256.94 Million | 95.32 Million | 119.05 Million | 113.37 Million |
Earnings Before Tax Margin | 0.46 | 0.45 | 0.42 | 0.15 | 0.30 | 0.42 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 169.61 Million | 202.88 Million | 183.82 Million | 748.95 Million | 191.57 Million | 108.96 Million |
Cost of Revenue | - | 4000.00 | -261 Thousand | - | - | - |
Gross Profit | 169.61 Million | 202.87 Million | 184.09 Million | 748.95 Million | 191.57 Million | 108.96 Million |
Operating Expenses | 22.03 Million | 20.6 Million | 19.24 Million | 93.34 Million | 23.92 Million | -85.81 Million |
Selling, General and Administrative Expenses | 3.84 Million | 48.08 Million | 45.78 Million | - | 63.93 Million | 56.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.03 Million | -20.6 Million | -19.24 Million | -93.34 Million | -23.92 Million | -142.43 Million |
Cost and Expenses | 158.21 Million | 151.97 Million | 149.57 Million | 598.66 Million | 155.64 Million | -85.81 Million |
Operating Income | 11.39 Million | 51.65 Million | 35.03 Million | -16 Thousand | 36.76 Million | 23.15 Million |
Interest Expense | 3.44 Million | 74.79 Million | 76.63 Million | 11.7 Million | 2.69 Million | 72.98 Million |
Income Tax Expense | 1.17 Million | 10.91 Million | 6.3 Million | 30.05 Million | 6.54 Million | 3.97 Million |
Earnings before Tax | 11.39 Million | 50.9 Million | 34.25 Million | 150.29 Million | 35.92 Million | 23.15 Million |
Net Income | 10.22 Million | 39.97 Million | 27.95 Million | 120.22 Million | 29.36 Million | 19.17 Million |
Earnings Per Share Basic | 0.22 | 0.85 | 0.60 | - | 0.63 | 0.41 |
Earnings Per Share Diluted | 0.22 | 0.85 | 0.59 | - | 0.63 | 0.41 |
Weighted Average Shares Outstanding | 46.65 Million | 46.76 Million | 46.87 Million | 46.78 Million | 46.84 Million | 46.81 Million |
Weighted Average Shares Outstanding (Diluted) | 46.8 Million | 46.84 Million | 46.99 Million | 46.82 Million | 46.91 Million | 46.85 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | -0.00 | -0.00 | - | -0.00 | 0.22 |
Profit Margin | 0.06 | 0.20 | 0.15 | 0.16 | 0.15 | 0.18 |
EBITDA | 12.11 Million | -760 Thousand | -789 Thousand | - | -848 Thousand | 24.03 Million |
Earnings Before Tax Margin | 0.07 | 0.25 | 0.19 | -0.00 | 0.19 | 0.21 |
VSSYW
BXP
601116
PHGUF
6807
2208