JPY 2389.0
(0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 103.71 Billion | 97.38 Billion | 118.44 Billion | 117.55 Billion | 117.57 Billion | 117.57 Billion |
Cost of Revenue | 79.26 Billion | 75.42 Billion | 68.15 Billion | 69.01 Billion | 69.12 Billion | 69.12 Billion |
Gross Profit | 24.45 Billion | 21.96 Billion | 50.28 Billion | 48.54 Billion | 48.45 Billion | 48.45 Billion |
Operating Expenses | 20.66 Billion | 20.34 Billion | 46.1 Billion | 45.62 Billion | 44 Billion | 44 Billion |
Selling, General and Administrative Expenses | 19.49 Billion | 19.23 Billion | 18.67 Billion | 44.91 Billion | 44.38 Billion | 42.76 Billion |
Research and Development Expenses | 1.17 Billion | 1.11 Billion | 1.2 Billion | 1.19 Billion | 1.23 Billion | 1.24 Billion |
Other Expenses | - | 121 Million | 252 Million | 68 Million | 133 Million | 103 Million |
Cost and Expenses | 99.93 Billion | 95.76 Billion | 114.26 Billion | 114.63 Billion | 113.12 Billion | 113.12 Billion |
Operating Income | 3.78 Billion | 1.61 Billion | 4.17 Billion | 2.91 Billion | 4.44 Billion | 4.44 Billion |
Interest Expense | 13 Million | 8 Million | 5 Million | 8 Million | 9 Million | 9 Million |
Income Tax Expense | 1.23 Billion | 681 Million | 1.21 Billion | 858 Million | 1.43 Billion | 1.43 Billion |
Earnings before Tax | 4.3 Billion | 1.77 Billion | 4.37 Billion | 2.73 Billion | 4.55 Billion | 4.55 Billion |
Net Income | 3.07 Billion | 1.09 Billion | 3.37 Billion | 1.87 Billion | 3.11 Billion | 3.11 Billion |
Earnings Per Share Basic | 127.83 | 45.62 | 140.44 | 78.05 | 129.75 | 129.75 |
Earnings Per Share Diluted | 127.83 | 45.62 | 140.44 | 78.05 | 129.75 | 129.75 |
Weighted Average Shares Outstanding | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million |
Weighted Average Shares Outstanding (Diluted) | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million |
Gross Margin | 0.24 | 0.23 | 0.42 | 0.41 | 0.41 | 0.41 |
EBIT Margin | 0.09 | 0.07 | 0.08 | 0.06 | 0.08 | 0.08 |
Profit Margin | 0.03 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 |
EBITDA | 9.26 Billion | 6.44 Billion | 9.24 Billion | 8.98 Billion | 7.19 Billion | 8.83 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.04 | 0.02 | 0.04 | 0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 103.71 Billion | 28.44 Billion | 29.11 Billion | 20 Billion | 24.85 Billion | 97.38 Billion |
Cost of Revenue | 79.26 Billion | 21.4 Billion | 21.93 Billion | 15.85 Billion | 19.16 Billion | 75.42 Billion |
Gross Profit | 24.45 Billion | 7.03 Billion | 7.17 Billion | 4.15 Billion | 5.68 Billion | 21.96 Billion |
Operating Expenses | 20.66 Billion | 5.2 Billion | 5.53 Billion | 4.91 Billion | 5.01 Billion | 20.34 Billion |
Selling, General and Administrative Expenses | - | 5.2 Billion | 5.24 Billion | 4.63 Billion | 4.71 Billion | - |
Research and Development Expenses | - | 294 Million | 285 Million | 288 Million | 303 Million | - |
Other Expenses | 66 Million | 14 Million | 17 Million | 28 Million | 16 Million | 121 Million |
Cost and Expenses | 99.93 Billion | 26.6 Billion | 27.46 Billion | 20.77 Billion | 24.17 Billion | 95.76 Billion |
Operating Income | 3.78 Billion | 1.83 Billion | 1.64 Billion | -765 Million | 670 Million | 1.61 Billion |
Interest Expense | 13 Million | 4 Million | 3 Million | 2 Million | 2 Million | 8 Million |
Income Tax Expense | 1.23 Billion | 495 Million | 425 Million | -157 Million | 318 Million | 681 Million |
Earnings before Tax | 4.3 Billion | 1.95 Billion | 1.57 Billion | -610 Million | 852 Million | 1.77 Billion |
Net Income | 3.07 Billion | 1.46 Billion | 1.14 Billion | -454 Million | 533 Million | 1.09 Billion |
Earnings Per Share Basic | - | 60.94 | 47.83 | -18.90 | 22.19 | - |
Earnings Per Share Diluted | - | 60.94 | 47.83 | -18.90 | 22.19 | - |
Weighted Average Shares Outstanding | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million |
Weighted Average Shares Outstanding (Diluted) | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million | 24.02 Million |
Gross Margin | 0.24 | 0.25 | 0.25 | 0.21 | 0.23 | 0.23 |
EBIT Margin | - | 0.11 | 0.10 | 0.02 | 0.08 | - |
Profit Margin | 0.03 | 0.05 | 0.04 | -0.02 | 0.02 | 0.01 |
EBITDA | - | 3.19 Billion | 2.83 Billion | 450 Million | 1.97 Billion | - |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.06 | -0.04 | 0.03 | 0.02 |
FBK
VSSYW
BXP
UNSP
PHGUF
6807