USD 1.01
(0.0%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.11 Million | 10.47 Million | 9.77 Million | 8.57 Million | 10.19 Million | 10.19 Million |
Cost of Revenue | 6 Million | 5.83 Million | 4.79 Million | 4.71 Million | 5.83 Million | 5.83 Million |
Gross Profit | 5.1 Million | 4.63 Million | 4.97 Million | 3.85 Million | 4.36 Million | 4.36 Million |
Operating Expenses | 14.36 Million | 12.85 Million | 9.68 Million | 4.98 Million | 3.59 Million | 3.59 Million |
Selling, General and Administrative Expenses | 10.79 Million | 10.01 Million | 8.06 Million | 3.84 Million | 3.06 Million | 3.06 Million |
Research and Development Expenses | 3.56 Million | 2.79 Million | 1.62 Million | 1.14 Million | 530.5 Thousand | 530.5 Thousand |
Other Expenses | - | - | 571.6 Thousand | -16.2 Thousand | -7800.00 | -7800.00 |
Cost and Expenses | 20.37 Million | 18.69 Million | 14.48 Million | 9.7 Million | 9.42 Million | 9.42 Million |
Operating Income | -9.25 Million | -8.17 Million | -4.7 Million | -1.13 Million | 776.1 Thousand | 776.1 Thousand |
Interest Expense | - | - | - | - | 1500.00 | 1500.00 |
Income Tax Expense | -3300.00 | 2.39 Million | -945 Thousand | -436.6 Thousand | 124.6 Thousand | 124.6 Thousand |
Earnings before Tax | -9.08 Million | -8.14 Million | -4.05 Million | -1.13 Million | 770.2 Thousand | 770.2 Thousand |
Net Income | -9.08 Million | -8.14 Million | -3.11 Million | -703.3 Thousand | 645.6 Thousand | 645.6 Thousand |
Earnings Per Share Basic | -0.90 | -1.16 | -0.47 | -0.22 | 0.43 | 0.43 |
Earnings Per Share Diluted | -0.90 | -1.16 | -0.47 | -0.22 | 0.43 | 0.43 |
Weighted Average Shares Outstanding | 10.14 Million | 7 Million | 6.63 Million | 3.18 Million | 1.51 Million | 1.49 Million |
Weighted Average Shares Outstanding (Diluted) | 10.14 Million | 7 Million | 6.63 Million | 3.18 Million | 1.51 Million | 1.51 Million |
Gross Margin | 0.46 | 0.44 | 0.51 | 0.45 | 0.43 | 0.43 |
EBIT Margin | -0.77 | -0.71 | -0.46 | -0.11 | 0.10 | 0.10 |
Profit Margin | -0.82 | -0.78 | -0.32 | -0.08 | 0.06 | 0.06 |
EBITDA | -8.5 Million | -7.4 Million | -4.45 Million | -979 Thousand | 1.02 Million | 1.03 Million |
Earnings Before Tax Margin | -0.83 | -0.78 | -0.48 | -0.13 | 0.08 | 0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.73 Million | 11.11 Million | 2.58 Million | 2.98 Million | 2.67 Million | 10.47 Million |
Cost of Revenue | 1.5 Million | 6 Million | 1.4 Million | 1.63 Million | 1.32 Million | 5.83 Million |
Gross Profit | 1.23 Million | 5.1 Million | 1.18 Million | 1.35 Million | 1.34 Million | 4.63 Million |
Operating Expenses | 3.57 Million | 14.36 Million | 3.4 Million | 3.57 Million | 3.04 Million | 12.85 Million |
Selling, General and Administrative Expenses | 2.37 Million | - | 2.51 Million | 2.89 Million | 2.48 Million | - |
Research and Development Expenses | 1.19 Million | - | 895.9 Thousand | 684.5 Thousand | 560.1 Thousand | - |
Other Expenses | - | - | 5300.00 | 4100.00 | -15 Thousand | - |
Cost and Expenses | 5.07 Million | 20.37 Million | 4.81 Million | 5.2 Million | 4.36 Million | 18.69 Million |
Operating Income | -2.34 Million | -9.25 Million | -2.22 Million | -2.22 Million | -1.69 Million | -8.17 Million |
Interest Expense | - | - | - | - | 15 Thousand | - |
Income Tax Expense | -108.8 Thousand | -3300.00 | -188.2 Thousand | 108.8 Thousand | -417.2 Thousand | 2.39 Million |
Earnings before Tax | -2.33 Million | -9.08 Million | -2.2 Million | -2.18 Million | -1.7 Million | -8.14 Million |
Net Income | -2.22 Million | -9.08 Million | -2.2 Million | -2.29 Million | -1.29 Million | -8.14 Million |
Earnings Per Share Basic | -0.22 | - | -0.31 | -0.33 | -0.18 | - |
Earnings Per Share Diluted | -0.22 | - | -0.31 | -0.33 | -0.18 | - |
Weighted Average Shares Outstanding | 10.14 Million | 10.14 Million | 7 Million | 6.95 Million | 7 Million | 7 Million |
Weighted Average Shares Outstanding (Diluted) | 10.14 Million | 10.14 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Gross Margin | 0.45 | 0.46 | 0.46 | 0.45 | 0.51 | 0.44 |
EBIT Margin | -0.79 | - | -0.86 | -0.68 | -0.56 | - |
Profit Margin | -0.81 | -0.82 | -0.85 | -0.77 | -0.48 | -0.78 |
EBITDA | -2.15 Million | - | -2.22 Million | -2.03 Million | -1.5 Million | - |
Earnings Before Tax Margin | -0.85 | -0.83 | -0.86 | -0.75 | -0.63 | -0.78 |
UNSP
PHGUF
6807
601038
LMT
601666