CNY 10.15
(-1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.53 Billion | 36.04 Billion | 29.69 Billion | 22.39 Billion | 23.63 Billion | 20.15 Billion |
Cost of Revenue | 21.63 Billion | 23.65 Billion | 21.5 Billion | 16.12 Billion | 18.73 Billion | 16.16 Billion |
Gross Profit | 8.89 Billion | 12.39 Billion | 8.19 Billion | 6.26 Billion | 4.89 Billion | 3.99 Billion |
Operating Expenses | 4.21 Billion | 3.03 Billion | 2.69 Billion | 2.79 Billion | 1.99 Billion | 1.76 Billion |
Selling, General and Administrative Expenses | 586.02 Million | 726.64 Million | 616.39 Million | 1.17 Billion | 347.35 Million | 323.55 Million |
Research and Development Expenses | 710.37 Million | 660.4 Million | 559.85 Million | 485.96 Million | 404.2 Million | 317.11 Million |
Other Expenses | 2.01 Billion | 1.64 Billion | 1.52 Billion | 1.13 Billion | 1.23 Billion | 16.44 Million |
Cost and Expenses | 25.84 Billion | 26.68 Billion | 24.2 Billion | 18.92 Billion | 20.73 Billion | 17.92 Billion |
Operating Income | 5.71 Billion | 8.39 Billion | 4.32 Billion | 3.44 Billion | 3.15 Billion | 1.22 Billion |
Interest Expense | 1.49 Billion | 1.17 Billion | 1.07 Billion | 1.29 Billion | 1.25 Billion | 1.1 Billion |
Income Tax Expense | 1.42 Billion | 2.12 Billion | 1.01 Billion | 584.85 Million | 385.27 Million | 356.8 Million |
Earnings before Tax | 5.67 Billion | 8.3 Billion | 4.28 Billion | 2.21 Billion | 1.71 Billion | 1.23 Billion |
Net Income | 4 Billion | 5.73 Billion | 2.92 Billion | 1.38 Billion | 1.15 Billion | 715.16 Million |
Earnings Per Share Basic | 1.72 | 2.47 | 1.26 | 0.60 | 0.49 | 0.30 |
Earnings Per Share Diluted | 1.59 | 2.47 | 1.26 | 0.60 | 0.49 | 0.30 |
Weighted Average Shares Outstanding | 2.32 Billion | 2.31 Billion | 2.31 Billion | 2.29 Billion | 2.33 Billion | 2.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.31 Billion | 2.31 Billion | 2.29 Billion | 2.33 Billion | 2.36 Billion |
Gross Margin | 0.29 | 0.34 | 0.28 | 0.28 | 0.21 | 0.20 |
EBIT Margin | 0.36 | 0.34 | 0.27 | 0.26 | 0.23 | 0.22 |
Profit Margin | 0.13 | 0.16 | 0.10 | 0.06 | 0.05 | 0.04 |
EBITDA | 11.13 Billion | 12.27 Billion | 7.64 Billion | 5.73 Billion | 5.29 Billion | 4.6 Billion |
Earnings Before Tax Margin | 0.19 | 0.23 | 0.15 | 0.15 | 0.13 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.06 Billion | 7.75 Billion | 7.95 Billion | 30.53 Billion | 8.17 Billion | 7.12 Billion |
Cost of Revenue | 4.97 Billion | 5.94 Billion | 6.02 Billion | 21.63 Billion | 5.67 Billion | 4.88 Billion |
Gross Profit | 2.08 Billion | 1.8 Billion | 1.92 Billion | 8.89 Billion | 2.49 Billion | 2.24 Billion |
Operating Expenses | 895.81 Million | 583.5 Million | 441.27 Million | 2.02 Billion | 778.78 Million | 705.38 Million |
Selling, General and Administrative Expenses | 736.32 Million | 368.41 Million | 397.73 Million | - | 462.71 Million | 489.6 Million |
Research and Development Expenses | 333.49 Million | 215.08 Million | 43.53 Million | - | 316.06 Million | 210.62 Million |
Other Expenses | -174 Million | -19.64 Million | -15.73 Million | 3.6 Million | -177.15 Million | -10.68 Million |
Cost and Expenses | 5.87 Billion | 6.52 Billion | 6.47 Billion | 23.66 Billion | 6.45 Billion | 5.58 Billion |
Operating Income | 993.56 Million | 1.22 Billion | 1.48 Billion | 6.86 Billion | 1.71 Billion | 1.27 Billion |
Interest Expense | 279.36 Million | 304.14 Million | 388.47 Million | 1.49 Billion | 466.2 Million | 298.47 Million |
Income Tax Expense | 269.69 Million | 255.93 Million | 307.29 Million | 1.42 Billion | 327.17 Million | 321 Million |
Earnings before Tax | 969.67 Million | 938.29 Million | 1.07 Billion | 5.57 Billion | 1.2 Billion | 1.26 Billion |
Net Income | 652.32 Million | 652.14 Million | 740.47 Million | 4 Billion | 865.11 Million | 903.66 Million |
Earnings Per Share Basic | 0.27 | 0.27 | 0.32 | - | 0.37 | 0.34 |
Earnings Per Share Diluted | 0.25 | 0.25 | 0.30 | - | 0.37 | 0.34 |
Weighted Average Shares Outstanding | 2.44 Billion | 2.45 Billion | 2.34 Billion | 2.32 Billion | 2.32 Billion | 2.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.61 Billion | 2.64 Billion | 2.44 Billion | 2.51 Billion | 2.32 Billion | 2.62 Billion |
Gross Margin | 0.30 | 0.23 | 0.24 | 0.29 | 0.31 | 0.31 |
EBIT Margin | 0.18 | 0.28 | 0.19 | - | 0.31 | 0.22 |
Profit Margin | 0.09 | 0.08 | 0.09 | 0.13 | 0.11 | 0.13 |
EBITDA | 1.24 Billion | 2.14 Billion | 1.49 Billion | - | 2.5 Billion | 1.57 Billion |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.19 | 0.22 | 0.21 | 0.18 |
SCND
UNSP
PHGUF
CRAI
601038
LMT