CRA International, Inc. (CRAI)
USD 188.57
(-8.7%)
USD 188.57
(-8.7%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 623.97 Million | 590.9 Million | 565.93 Million | 508.37 Million | 451.37 Million | 417.64 Million |
| Cost of Revenue | 452.24 Million | 410.08 Million | 400.05 Million | 370.7 Million | 317.76 Million | 289.18 Million |
| Gross Profit | 171.72 Million | 180.82 Million | 165.87 Million | 137.66 Million | 133.6 Million | 128.46 Million |
| Operating Expenses | 115.11 Million | 122.08 Million | 110.14 Million | 102.86 Million | 104.26 Million | 99.52 Million |
| Selling, General and Administrative Expenses | 115.11 Million | 110.08 Million | 97.37 Million | 90.02 Million | 93.61 Million | 89.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.99 Million | 12.76 Million | 12.84 Million | 10.64 Million | 387 Thousand |
| Cost and Expenses | 567.36 Million | 532.16 Million | 510.19 Million | 473.57 Million | 422.02 Million | 388.71 Million |
| Operating Income | 56.61 Million | 58.73 Million | 55.73 Million | 34.79 Million | 29.34 Million | 28.93 Million |
| Interest Expense | 3.81 Million | 1.82 Million | 970 Thousand | 1.21 Million | 1.25 Million | 647 Thousand |
| Income Tax Expense | 13.8 Million | 15.18 Million | 12.59 Million | 9.11 Million | 6.05 Million | 6.46 Million |
| Earnings before Tax | 52.28 Million | 58.8 Million | 54.27 Million | 33.62 Million | 26.79 Million | 28.93 Million |
| Net Income | 38.48 Million | 43.61 Million | 41.67 Million | 24.5 Million | 20.74 Million | 22.49 Million |
| Earnings Per Share Basic | 5.47 | 6.02 | 5.59 | 3.14 | 2.63 | 2.62 |
| Earnings Per Share Diluted | 5.39 | 5.91 | 5.45 | 3.07 | 2.53 | 2.62 |
| Weighted Average Shares Outstanding | 7 Million | 7.21 Million | 7.42 Million | 7.76 Million | 7.86 Million | 8.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.11 Million | 7.35 Million | 7.62 Million | 7.94 Million | 8.16 Million | 8.57 Million |
| Gross Margin | 0.28 | 0.31 | 0.29 | 0.27 | 0.30 | 0.31 |
| EBIT Margin | 0.13 | 0.12 | 0.12 | 0.09 | 0.09 | 0.09 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 |
| EBITDA | 81.93 Million | 86.37 Million | 81.02 Million | 59.71 Million | 49.36 Million | 39.57 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.10 | 0.07 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 167.74 Million | 171.44 Million | 171.78 Million | 161.61 Million | 623.97 Million | 147.55 Million |
| Cost of Revenue | 118.08 Million | 128.13 Million | 121.67 Million | 115.48 Million | 452.24 Million | 105.89 Million |
| Gross Profit | 49.66 Million | 43.3 Million | 50.11 Million | 46.12 Million | 171.72 Million | 41.65 Million |
| Operating Expenses | 31.26 Million | 32.01 Million | 30.49 Million | 28.97 Million | 115.11 Million | 30.86 Million |
| Selling, General and Administrative Expenses | 31.26 Million | 32.01 Million | 30.49 Million | 28.97 Million | - | 27.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.81 Million | - | - | - | - |
| Cost and Expenses | 31.26 Million | 160.15 Million | 152.17 Million | 144.46 Million | 567.36 Million | 136.76 Million |
| Operating Income | 18.39 Million | 11.28 Million | 19.61 Million | 17.14 Million | 56.61 Million | 10.79 Million |
| Interest Expense | -1.45 Million | 1.48 Million | 464 Thousand | 600 Thousand | 3.81 Million | 1.02 Million |
| Income Tax Expense | 4.59 Million | 3.07 Million | 5.32 Million | 4.09 Million | 13.8 Million | 1.92 Million |
| Earnings before Tax | 16.03 Million | 9.61 Million | 19.01 Million | 15.55 Million | 52.28 Million | 10.52 Million |
| Net Income | 11.43 Million | 6.53 Million | 13.69 Million | 11.45 Million | 38.48 Million | 8.59 Million |
| Earnings Per Share Basic | 1.69 | 0.95 | 1.98 | 1.64 | - | 1.23 |
| Earnings Per Share Diluted | 1.67 | 0.94 | 1.95 | 1.62 | - | 1.21 |
| Weighted Average Shares Outstanding | 6.76 Million | 6.83 Million | 6.92 Million | 6.95 Million | 7 Million | 6.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.84 Million | 6.91 Million | 7.01 Million | 7.05 Million | 7.11 Million | 7.08 Million |
| Gross Margin | 0.30 | 0.25 | 0.29 | 0.29 | 0.28 | 0.28 |
| EBIT Margin | 0.77 | 0.10 | 0.15 | 0.15 | - | 0.09 |
| Profit Margin | 0.07 | 0.04 | 0.08 | 0.07 | 0.06 | 0.06 |
| EBITDA | 129.76 Million | 17.99 Million | 25.97 Million | 23.61 Million | - | 13.74 Million |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.11 | 0.11 | 0.09 | 0.07 |
601038
LMT
601666
4013
SILK
IRONWOOD