INR 37.34
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 40.65 Million | 23.69 Million | 21.91 Million | 26.3 Million | 55.81 Million | 57.51 Million |
Cost of Revenue | 30.37 Million | 24.66 Million | 21.59 Million | 29.05 Million | 41.49 Million | 44.24 Million |
Gross Profit | 10.27 Million | -971 Thousand | 316 Thousand | -2.74 Million | 14.32 Million | 13.27 Million |
Operating Expenses | 19.5 Million | 15.98 Million | 15.18 Million | 16.05 Million | 26.6 Million | 43.36 Million |
Selling, General and Administrative Expenses | 16.6 Million | 15.95 Million | 15.01 Million | 16.04 Million | 30.67 Million | 43.33 Million |
Research and Development Expenses | - | 116 Thousand | 74 Thousand | 74 Thousand | 27.48 Thousand | 27.48 Thousand |
Other Expenses | -278 Thousand | -26 Thousand | -171 Thousand | -1760.00 | 4.07 Million | -33 Thousand |
Cost and Expenses | 49.87 Million | 40.65 Million | 36.78 Million | 45.1 Million | 68.09 Million | 87.61 Million |
Operating Income | -9.79 Million | -16.95 Million | -14.87 Million | -18.79 Million | -12.28 Million | -30.09 Million |
Interest Expense | 7.66 Million | 5.97 Million | 4.31 Million | 3.22 Million | 1.99 Million | 575.66 Thousand |
Income Tax Expense | 149 Thousand | -401 Thousand | 314 Thousand | 332.59 Thousand | 583.55 Thousand | 93.88 Thousand |
Earnings before Tax | -60.12 Million | -19.23 Million | -16.78 Million | -19.82 Million | -11.18 Million | -28.38 Million |
Net Income | -60.26 Million | -18.83 Million | -18.95 Million | -20.19 Million | -11.76 Million | -28.47 Million |
Earnings Per Share Basic | -7.62 | -2.38 | -2.40 | -2.55 | -1.49 | -3.60 |
Earnings Per Share Diluted | -7.62 | -2.38 | -2.40 | -2.55 | -1.49 | -3.60 |
Weighted Average Shares Outstanding | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million |
Weighted Average Shares Outstanding (Diluted) | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million |
Gross Margin | 0.25 | -0.04 | 0.01 | -0.10 | 0.26 | 0.23 |
EBIT Margin | -1.18 | -0.53 | -0.56 | -0.51 | -0.14 | -0.52 |
Profit Margin | -1.48 | -0.79 | -0.86 | -0.77 | -0.21 | -0.50 |
EBITDA | -48.11 Million | -8.78 Million | -9.92 Million | -11.23 Million | -4.66 Million | -27.45 Million |
Earnings Before Tax Margin | -0.24 | -0.72 | -0.68 | -0.71 | -0.22 | -0.52 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.74 Million | 14.71 Million | 40.65 Million | 8.05 Million | 8.38 Million | 9.49 Million |
Cost of Revenue | 6.56 Million | 9.46 Million | 30.37 Million | 6.25 Million | 7.09 Million | 7.56 Million |
Gross Profit | 176 Thousand | 5.25 Million | 10.27 Million | 1.8 Million | 1.29 Million | 1.92 Million |
Operating Expenses | 5.41 Million | 4.84 Million | 19.5 Million | 4.88 Million | 5.7 Million | 4.63 Million |
Selling, General and Administrative Expenses | 5.41 Million | 4.84 Million | - | 4.88 Million | 5.7 Million | 4.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -278 Thousand | - | - | - |
Cost and Expenses | 11.97 Million | 14.31 Million | 49.87 Million | 11.13 Million | 12.79 Million | 12.2 Million |
Operating Income | -5.23 Million | 405 Thousand | -9.22 Million | -3.08 Million | -4.41 Million | -2.7 Million |
Interest Expense | 1.14 Million | 3.56 Million | 7.66 Million | 1.15 Million | 1.45 Million | 1.48 Million |
Income Tax Expense | -3000.00 | 157 Thousand | 149 Thousand | -3000.00 | -3000.00 | -3000.00 |
Earnings before Tax | -6.04 Million | -57.34 Million | -60.12 Million | -4.01 Million | 5.33 Million | -4.1 Million |
Net Income | -6.03 Million | -57.49 Million | -60.27 Million | -4.01 Million | 5.34 Million | -4.09 Million |
Earnings Per Share Basic | -0.76 | -7.27 | - | -0.51 | 0.68 | -0.52 |
Earnings Per Share Diluted | -0.76 | -7.27 | - | -0.51 | 0.68 | -0.52 |
Weighted Average Shares Outstanding | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million |
Weighted Average Shares Outstanding (Diluted) | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million |
Gross Margin | 0.03 | 0.36 | 0.25 | 0.22 | 0.15 | 0.20 |
EBIT Margin | -0.61 | 0.10 | - | -0.24 | -0.39 | -0.18 |
Profit Margin | -0.90 | -3.91 | -1.48 | -0.50 | 0.64 | -0.43 |
EBITDA | -4.13 Million | 1.51 Million | - | -1.97 Million | -3.3 Million | -1.69 Million |
Earnings Before Tax Margin | -0.78 | 0.03 | -0.23 | -0.38 | -0.53 | -0.29 |
CRAI
601038
LMT
0J6Z
4013
SILK