USD 27.49
(-0.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 177.13 Million | 138.63 Million | 101.47 Million | 75.22 Million | 63.35 Million | 34.55 Million |
Cost of Revenue | 50.04 Million | 37.87 Million | 25.44 Million | 21.29 Million | 15.92 Million | 10.87 Million |
Gross Profit | 127.08 Million | 100.76 Million | 76.02 Million | 53.93 Million | 47.42 Million | 23.68 Million |
Operating Expenses | 186.35 Million | 152.76 Million | 123.49 Million | 96.79 Million | 75.49 Million | 45.07 Million |
Selling, General and Administrative Expenses | 145.03 Million | 116.31 Million | 96.38 Million | 75.52 Million | 63.22 Million | 34.82 Million |
Research and Development Expenses | 41.32 Million | 36.44 Million | 27.11 Million | 21.27 Million | 12.27 Million | 10.25 Million |
Other Expenses | 442 Thousand | -190 Thousand | -23 Thousand | -80 Thousand | -21.05 Million | -12.06 Million |
Cost and Expenses | 236.4 Million | 190.64 Million | 148.94 Million | 118.08 Million | 91.41 Million | 55.95 Million |
Operating Income | -59.27 Million | -52 Million | -47.46 Million | -42.85 Million | -28.06 Million | -21.39 Million |
Interest Expense | 6.87 Million | 5.09 Million | 2.51 Million | 4.41 Million | 4.95 Million | 4.36 Million |
Income Tax Expense | 43 Thousand | 3 Million | 576 Thousand | 3.02 Million | 3.65 Million | -11.87 Million |
Earnings before Tax | -55.74 Million | -55.01 Million | -49.81 Million | -47.36 Million | -52.41 Million | -37.63 Million |
Net Income | -55.74 Million | -58.01 Million | -50.38 Million | -50.38 Million | -56.07 Million | -37.62 Million |
Earnings Per Share Basic | -1.44 | -1.62 | -1.45 | -1.53 | -2.44 | -1.31 |
Earnings Per Share Diluted | -1.44 | -1.62 | -1.45 | -1.53 | -2.44 | -1.31 |
Weighted Average Shares Outstanding | 38.8 Million | 35.77 Million | 34.63 Million | 32.96 Million | 22.95 Million | 28.71 Million |
Weighted Average Shares Outstanding (Diluted) | 38.8 Million | 35.77 Million | 34.63 Million | 32.96 Million | 22.95 Million | 28.71 Million |
Gross Margin | 0.72 | 0.73 | 0.75 | 0.72 | 0.75 | 0.69 |
EBIT Margin | -0.31 | -0.36 | -0.47 | -0.56 | -0.42 | -0.95 |
Profit Margin | -0.31 | -0.42 | -0.50 | -0.67 | -0.89 | -1.09 |
EBITDA | -45.08 Million | -46.74 Million | -45.54 Million | -41.46 Million | -46.16 Million | -32.75 Million |
Earnings Before Tax Margin | -0.33 | -0.38 | -0.47 | -0.57 | -0.44 | -0.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.24 Million | 48.48 Million | 177.13 Million | 47.27 Million | 44.43 Million | 45.29 Million |
Cost of Revenue | 12.73 Million | 11.98 Million | 50.04 Million | 12.46 Million | 12.05 Million | 13 Million |
Gross Profit | 38.5 Million | 36.5 Million | 127.08 Million | 34.8 Million | 32.38 Million | 32.29 Million |
Operating Expenses | 55.7 Million | 51.43 Million | 186.35 Million | 49.17 Million | 46.05 Million | 46.61 Million |
Selling, General and Administrative Expenses | 43.81 Million | 40.77 Million | - | 39.11 Million | 36 Million | 35.83 Million |
Research and Development Expenses | 11.88 Million | 10.66 Million | - | 10.06 Million | 10.04 Million | 10.78 Million |
Other Expenses | -4000.00 | 48 Thousand | 442 Thousand | 477 Thousand | -2000.00 | 110 Thousand |
Cost and Expenses | 68.43 Million | 63.41 Million | 236.4 Million | 61.64 Million | 58.1 Million | 59.61 Million |
Operating Income | -17.19 Million | -14.93 Million | -59.27 Million | -14.37 Million | -13.67 Million | -14.31 Million |
Interest Expense | 1.72 Million | 1.72 Million | 6.87 Million | 1.73 Million | 1.73 Million | 1.71 Million |
Income Tax Expense | -1.00 | 881.72 Thousand | 43 Thousand | 43 Thousand | 1.73 Million | -722 Thousand |
Earnings before Tax | -16.6 Million | -14.13 Million | -55.74 Million | -13.01 Million | -12.78 Million | -13.48 Million |
Net Income | -16.6 Million | -14.13 Million | -55.74 Million | -13.01 Million | -12.78 Million | -13.48 Million |
Earnings Per Share Basic | -0.42 | -0.36 | - | -0.33 | -0.33 | -0.35 |
Earnings Per Share Diluted | -0.42 | -0.36 | - | -0.33 | -0.33 | -0.35 |
Weighted Average Shares Outstanding | 39.62 Million | 39.26 Million | 38.8 Million | 39.04 Million | 38.86 Million | 38.76 Million |
Weighted Average Shares Outstanding (Diluted) | 39.62 Million | 39.26 Million | 38.8 Million | 39.04 Million | 38.86 Million | 38.76 Million |
Gross Margin | 0.75 | 0.75 | 0.72 | 0.74 | 0.73 | 0.71 |
EBIT Margin | -0.32 | -0.29 | - | -0.28 | -0.23 | -0.26 |
Profit Margin | -0.32 | -0.29 | -0.31 | -0.28 | -0.29 | -0.30 |
EBITDA | -16.24 Million | -14 Million | - | -13.44 Million | -10.13 Million | -11.77 Million |
Earnings Before Tax Margin | -0.34 | -0.31 | -0.33 | -0.30 | -0.31 | -0.32 |
IRONWOOD
CRAI
601038
WLD
0J6Z
4013