AUD 0.06
(-1.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.91 Million | 57.41 Million | 62 Million | 57.56 Million | 87.43 Million | 235.09 Million |
Cost of Revenue | 45.83 Million | 77.27 Million | 61.19 Million | 52.22 Million | 79.36 Million | 198.91 Million |
Gross Profit | -10.91 Million | -19.86 Million | 808.06 Thousand | 5.34 Million | 8.07 Million | 36.17 Million |
Operating Expenses | 5.8 Million | 2.5 Million | 2.14 Million | 2.06 Million | 5.1 Million | 67.78 Million |
Selling, General and Administrative Expenses | 5.8 Million | 2.5 Million | 2.14 Million | 2.06 Million | 4.51 Million | 22.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -157 Thousand | 11.71 Million | 527 Thousand | -583.26 Thousand | -1.23 Million |
Cost and Expenses | 51.63 Million | 79.78 Million | 63.34 Million | 54.28 Million | 84.46 Million | 266.7 Million |
Operating Income | - | -22.36 Million | -1.34 Million | 3.27 Million | 2.97 Million | -2.46 Million |
Interest Expense | 174 Thousand | 377.61 Thousand | 1.07 Million | 1.43 Million | 7.97 Million | 7.89 Million |
Income Tax Expense | 3000.00 | 547.09 Thousand | 16.54 Thousand | 9384.07 | 4475.12 | 5.35 Million |
Earnings before Tax | -812 Thousand | -22.47 Million | 13.71 Million | 2.5 Million | 262.54 Thousand | -41.63 Million |
Net Income | -815 Thousand | -23.02 Million | 13.69 Million | 2.49 Million | 244.63 Thousand | -46.98 Million |
Earnings Per Share Basic | -0.00 | -0.04 | 0.03 | 0.00 | 0.00 | -0.09 |
Earnings Per Share Diluted | -0.00 | -0.04 | 0.03 | 0.00 | 0.00 | -0.09 |
Weighted Average Shares Outstanding | 531.29 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million |
Weighted Average Shares Outstanding (Diluted) | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million |
Gross Margin | -0.31 | -0.35 | 0.01 | 0.09 | 0.09 | 0.15 |
EBIT Margin | 0.17 | -0.12 | 0.21 | 0.26 | 0.18 | 0.06 |
Profit Margin | -0.02 | -0.40 | 0.22 | 0.04 | 0.00 | -0.20 |
EBITDA | 5.78 Million | -4.28 Million | 29.31 Million | 11.65 Million | 16.33 Million | -14.21 Million |
Earnings Before Tax Margin | - | -0.39 | -0.02 | 0.06 | 0.03 | -0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.42 Million | 53.28 Million | 27.53 Million | 57.41 Million | 23.43 Million | 34.02 Million |
Cost of Revenue | 21.25 Million | 57.04 Million | 30.82 Million | 77.27 Million | 38.03 Million | 39.23 Million |
Gross Profit | 4.17 Million | -3.75 Million | -3.28 Million | -19.86 Million | -14.59 Million | -5.21 Million |
Operating Expenses | 2.81 Million | 1.84 Million | 1.12 Million | 2.5 Million | 895.56 Thousand | 1.61 Million |
Selling, General and Administrative Expenses | 2.81 Million | - | 1.12 Million | - | 895.56 Thousand | 1.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -47.3 Thousand | - | -157 Thousand | - | - |
Cost and Expenses | 24.06 Million | 58.89 Million | 31.94 Million | 79.78 Million | 38.93 Million | 40.85 Million |
Operating Income | 1.35 Million | -5.6 Million | -4.41 Million | -22.36 Million | -15.49 Million | -6.83 Million |
Interest Expense | 89.64 Thousand | 265.53 Thousand | 176.25 Thousand | 377.61 Thousand | 155.42 Thousand | 222.45 Thousand |
Income Tax Expense | 4497.60 | 4578.14 | -3.00 | 547.09 Thousand | 16.28 Thousand | 532.98 Thousand |
Earnings before Tax | -2.04 Million | -1.23 Million | 849.08 Thousand | -22.47 Million | -15.49 Million | -6.94 Million |
Net Income | -2.05 Million | -1.24 Million | 849.08 Thousand | -23.02 Million | -15.51 Million | -7.47 Million |
Earnings Per Share Basic | -0.00 | - | 0.00 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 508.54 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million |
Weighted Average Shares Outstanding (Diluted) | 508.5 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million | 531.25 Million |
Gross Margin | 0.16 | -0.07 | -0.12 | -0.35 | -0.62 | -0.15 |
EBIT Margin | 0.04 | - | -0.02 | - | -0.32 | 0.03 |
Profit Margin | -0.08 | -0.02 | 0.03 | -0.40 | -0.66 | -0.22 |
EBITDA | 965.48 Thousand | - | -648.31 Thousand | - | -7.54 Million | 945.05 Thousand |
Earnings Before Tax Margin | 0.05 | -0.11 | -0.16 | -0.39 | -0.66 | -0.20 |
0J6Z
4013
SILK
A1OS
NPK
BKTI