AUD 0.06
(-1.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 42.18 Million | 68.62 Million | 92.39 Million | 81.52 Million | 92.08 Million | 200.34 Million |
Total Current Assets | 23.07 Million | 16.44 Million | 31.36 Million | 12.98 Million | 21.16 Million | 57.97 Million |
Cash And Short Term Investments | 8.78 Million | 11.14 Million | 22.21 Million | 8.97 Million | 16.76 Million | 7.52 Million |
Cash and Cash Equivalents | 8.78 Million | 11.14 Million | 22.21 Million | 8.97 Million | 16.76 Million | 7.52 Million |
Short Term Investments | - | - | 500 Thousand | - | - | - |
Net Receivables | 199 Thousand | 2.42 Million | 2.43 Million | 948.38 Thousand | 1.48 Million | 2.27 Million |
Inventory | 1.48 Million | 1.81 Million | 5.28 Million | 2.43 Million | 1.33 Million | 15.06 Million |
Other Current Assets | 12.4 Million | 1.05 Million | 1.42 Million | 630.03 Thousand | 1.57 Million | 33.1 Million |
Total Non-Current Assets | 19.11 Million | 52.18 Million | 61.03 Million | 68.54 Million | 70.91 Million | 142.37 Million |
Net PPE | 18.51 Million | 50.82 Million | 59.25 Million | 65.66 Million | 67.61 Million | 139.15 Million |
Good Will And Intangible Assets | 577 Thousand | 1.26 Million | 1.68 Million | 2.09 Million | 2.45 Million | 3.11 Million |
Good Will | - | - | - | - | - | 36 Thousand |
Intangible Assets | 577 Thousand | 1.26 Million | 1.68 Million | 2.09 Million | 2.45 Million | 3.08 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21 Thousand | 96.14 Thousand | 91.61 Thousand | 785.88 Thousand | 843.86 Thousand | 103 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 5.12 Million | 11.75 Million | 14.56 Million | 23.74 Million | 32.01 Million | 142.55 Million |
Total Current Liabilities | 5.04 Million | 11.64 Million | 14.4 Million | 17.29 Million | 18.19 Million | 142.52 Million |
Account Payables | 2.01 Million | 4.14 Million | 760.56 Thousand | 1.34 Million | 1.21 Million | 2.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 291.98 Thousand | 3.82 Million | 11.12 Million | 12.24 Million | 11.85 Million | 110.09 Million |
Deferred Revenue | 2.99 Million | 2.16 Million | 290.84 Thousand | 2 Million | 2.9 Million | 17.26 Million |
Other Current Liabilities | -250.66 Thousand | 1.52 Million | 2.22 Million | 1.69 Million | 2.22 Million | 12.67 Million |
Total Non Current Liabilities | 76 Thousand | 108.16 Thousand | 154.14 Thousand | 6.44 Million | 13.81 Million | 21 Thousand |
Long-Term Debt | - | 43 Thousand | 86 Thousand | 2.65 Million | 10.85 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 65.16 Thousand | 68.14 Thousand | 3.79 Million | 2.96 Million | 21 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 37.06 Million | 56.87 Million | 77.83 Million | 57.78 Million | 60.06 Million | 57.79 Million |
Stock Holders Equity | 37.06 Million | 56.87 Million | 77.83 Million | 57.78 Million | 60.06 Million | 57.79 Million |
Common Stock | 412.25 Million | 619.33 Million | 599.51 Million | 549.12 Million | 598.77 Million | 572.13 Million |
Retained Earnings | -98.09 Million | -146.13 Million | -118.93 Million | -122.17 Million | -135.92 Million | -129.85 Million |
Accumulated other comprehensive income | -277.1 Million | -416.32 Million | -402.74 Million | -369.17 Million | -402.78 Million | -384.48 Million |
Common Stock Equity | 37.06 Million | 56.87 Million | 77.83 Million | 57.78 Million | 60.06 Million | 57.79 Million |
Capital Lease Obligation | 271 Thousand | 64.59 Thousand | 125.06 Thousand | 3.77 Million | 2.95 Million | 20.71 Million |
Total Investments | - | - | 500 Thousand | - | - | - |
Total Debt | 405.77 Thousand | 3.88 Million | 11.25 Million | 18.67 Million | 25.65 Million | 110.09 Million |
Net Debt | -8.37 Million | -7.25 Million | -10.96 Million | 9.7 Million | 8.89 Million | 102.56 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 63.16 Million | 42.18 Million | 43.86 Million | 45.68 Million | 68.62 Million | 54.78 Million |
Total Current Assets | 34.55 Million | 23.07 Million | 11.42 Million | 10.94 Million | 16.44 Million | 15.97 Million |
Cash And Short Term Investments | 13.14 Million | 8.78 Million | 6.48 Million | 7.42 Million | 11.14 Million | 9.19 Million |
Cash and Cash Equivalents | 13.14 Million | 8.78 Million | 6.48 Million | 7.42 Million | 11.14 Million | 9.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.23 Million | 199 Thousand | 904 Thousand | 1.31 Million | 2.42 Million | 1.39 Million |
Inventory | 2.21 Million | 1.48 Million | 1.78 Million | 1.21 Million | 1.81 Million | 3.02 Million |
Other Current Assets | 17.95 Million | 12.4 Million | 2.24 Million | 1 Million | 1.05 Million | 2.35 Million |
Total Non-Current Assets | 28.61 Million | 19.11 Million | 32.44 Million | 34.67 Million | 52.18 Million | 38.81 Million |
Net PPE | 27.71 Million | 18.51 Million | 31.68 Million | 33.83 Million | 50.82 Million | 37.74 Million |
Good Will And Intangible Assets | - | 577 Thousand | 724 Thousand | 840 Thousand | 1.26 Million | 1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 577 Thousand | 724 Thousand | 840 Thousand | 1.26 Million | 1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 895.41 Thousand | 21 Thousand | 37 Thousand | -34.67 Million | 96.14 Thousand | 65 Thousand |
Other Assets | 1.00 | - | - | 64 Thousand | 1.00 | - |
Total Liabilities | 7.67 Million | 5.12 Million | 5.39 Million | 7.82 Million | 11.75 Million | 6.35 Million |
Total Current Liabilities | 7.56 Million | 5.04 Million | 5.35 Million | 7.75 Million | 11.64 Million | 6.32 Million |
Account Payables | 3.01 Million | 2.01 Million | 2.2 Million | 2.75 Million | 4.14 Million | 3.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 291.98 Thousand | - | 2.12 Million | 2.54 Million | 3.82 Million | 1.33 Million |
Deferred Revenue | 2.99 Million | - | 200 Thousand | -2.54 Million | 2.16 Million | - |
Other Current Liabilities | 1.25 Million | 3.03 Million | 1.02 Million | 4.99 Million | 1.52 Million | 1.83 Million |
Total Non Current Liabilities | 113.79 Thousand | 76 Thousand | 33 Thousand | 72 Thousand | 108.16 Thousand | 28 Thousand |
Long-Term Debt | - | - | 33 Thousand | 43 Thousand | 43 Thousand | 1000.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 29 Thousand | 65.16 Thousand | 27 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 55.49 Million | 37.06 Million | 38.47 Million | 37.85 Million | 56.87 Million | 48.43 Million |
Stock Holders Equity | 55.49 Million | 37.06 Million | 38.47 Million | 37.85 Million | 56.87 Million | 48.43 Million |
Common Stock | 617.29 Million | 412.25 Million | 412.25 Million | 412.25 Million | 619.33 Million | 412.25 Million |
Retained Earnings | -146.87 Million | -98.09 Million | -96.72 Million | -97.27 Million | -146.13 Million | -86.79 Million |
Accumulated other comprehensive income | -414.92 Million | -277.1 Million | -277.06 Million | -277.12 Million | -416.32 Million | -277.02 Million |
Common Stock Equity | 55.49 Million | 37.06 Million | 38.47 Million | 37.85 Million | 56.87 Million | 48.43 Million |
Capital Lease Obligation | 113.79 Thousand | 271 Thousand | 233 Thousand | 149 Thousand | 64.59 Thousand | 1.58 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 405.77 Thousand | - | 2.12 Million | 2.58 Million | 3.88 Million | 1.33 Million |
Net Debt | -12.74 Million | -8.78 Million | -4.35 Million | -4.83 Million | -7.25 Million | -7.86 Million |
0J6Z
4013
SILK
A1OS
NPK
BKTI