USD 46.65
(17.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.15 Million | 48.83 Million | 50.38 Million | 37.49 Million | 37.94 Million | 39.19 Million |
Total Current Assets | 37.2 Million | 36.21 Million | 37.42 Million | 24.61 Million | 23.88 Million | 30.85 Million |
Cash And Short Term Investments | 3.45 Million | 1.91 Million | 10.58 Million | 6.82 Million | 4.67 Million | 11.26 Million |
Cash and Cash Equivalents | 3.45 Million | 1.91 Million | 10.58 Million | 6.82 Million | 4.67 Million | 11.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.9 Million | 10.61 Million | 8.22 Million | 6.46 Million | 3.96 Million | 5.72 Million |
Inventory | 23.95 Million | 22.1 Million | 16.97 Million | 9.44 Million | 13.51 Million | 11.46 Million |
Other Current Assets | 1.89 Million | 1.57 Million | 1.63 Million | 1.87 Million | 1.73 Million | 2.4 Million |
Total Non-Current Assets | 12.95 Million | 12.61 Million | 12.96 Million | 12.87 Million | 14.05 Million | 8.33 Million |
Net PPE | 6.92 Million | 6.87 Million | 6.95 Million | 6.45 Million | 6.84 Million | 2.72 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 742 Thousand | 1.48 Million | 1.79 Million | 2.01 Million | 2.63 Million | 1.91 Million |
Tax Assets | 4.86 Million | 4.11 Million | 4.11 Million | 4.3 Million | 4.37 Million | 3.49 Million |
Other Non Current Assets | 422 Thousand | 143 Thousand | 98 Thousand | 112 Thousand | 197 Thousand | 192 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.84 Million | 28.69 Million | 17.76 Million | 14.96 Million | 14.66 Million | 11.47 Million |
Total Current Liabilities | 20.41 Million | 22.97 Million | 12.18 Million | 9.46 Million | 9.37 Million | 9.88 Million |
Account Payables | 9.82 Million | 12.89 Million | 5.88 Million | 5.11 Million | 5.31 Million | 5.59 Million |
Tax Payables | 1.3 Million | 1.14 Million | 1.09 Million | 1.63 Million | - | - |
Short Term Debt | 7.07 Million | 6.61 Million | 2.18 Million | 607 Thousand | 447 Thousand | - |
Deferred Revenue | 1.13 Million | 1.02 Million | 1.04 Million | 757 Thousand | 369 Thousand | 180 Thousand |
Other Current Liabilities | 2.38 Million | 2.43 Million | 3.07 Million | 2.98 Million | 3.25 Million | 4.1 Million |
Total Non Current Liabilities | 8.42 Million | 5.72 Million | 5.58 Million | 5.5 Million | 5.28 Million | 1.59 Million |
Long-Term Debt | 1.26 Million | 2.11 Million | 2.87 Million | 2.94 Million | 2.93 Million | - |
Deferred Revenue Non Current | 6.41 Million | 3.61 Million | 2.7 Million | 2.55 Million | 2.35 Million | 1.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -488 Thousand | -509 Thousand | 247 Thousand | 328 Thousand | -487 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.31 Million | 20.13 Million | 32.61 Million | 22.52 Million | 23.27 Million | 27.71 Million |
Stock Holders Equity | 21.31 Million | 20.13 Million | 32.61 Million | 22.52 Million | 23.27 Million | 27.71 Million |
Common Stock | 2.32 Million | 11.06 Million | 10.97 Million | 8.37 Million | 8.35 Million | 8.33 Million |
Retained Earnings | -24.2 Million | -21.97 Million | -8.82 Million | -6.79 Million | -6.04 Million | -2.39 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.31 Million | 20.13 Million | 32.61 Million | 22.52 Million | 23.27 Million | 27.71 Million |
Capital Lease Obligation | 1.26 Million | 2.27 Million | 2.71 Million | 3.22 Million | 2.97 Million | - |
Total Investments | 742 Thousand | 1.48 Million | 1.79 Million | 2.01 Million | 2.63 Million | 1.91 Million |
Total Debt | 8.33 Million | 8.73 Million | 5.05 Million | 3.55 Million | 3.38 Million | - |
Net Debt | 4.87 Million | 6.81 Million | -5.52 Million | -3.27 Million | -1.29 Million | -11.26 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 48.88 Million | 50.57 Million | 50.15 Million | 50.15 Million | 49.06 Million | 48.45 Million |
Total Current Assets | 37.62 Million | 39.29 Million | 37.2 Million | 37.2 Million | 36.71 Million | 36.17 Million |
Cash And Short Term Investments | 2.98 Million | 3.29 Million | 3.45 Million | 3.45 Million | 4.06 Million | 2.68 Million |
Cash and Cash Equivalents | 2.98 Million | 3.29 Million | 3.45 Million | 3.45 Million | 4.06 Million | 2.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.52 Million | 11.46 Million | 7.9 Million | 7.9 Million | 9.11 Million | 9.18 Million |
Inventory | 21.59 Million | 22.54 Million | 23.95 Million | 23.95 Million | 21.57 Million | 22.91 Million |
Other Current Assets | 1.52 Million | 1.99 Million | 1.89 Million | 1.89 Million | 1.96 Million | 1.38 Million |
Total Non-Current Assets | 11.25 Million | 11.28 Million | 12.95 Million | 12.95 Million | 12.35 Million | 12.28 Million |
Net PPE | 6.32 Million | 6.62 Million | 6.92 Million | 6.92 Million | 7.17 Million | 6.8 Million |
Good Will And Intangible Assets | 430 Thousand | 147 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 430 Thousand | 147 Thousand | - | - | - | - |
Long-Term Investments | -429.99 Thousand | -146.99 Thousand | 742 Thousand | 742 Thousand | 650 Thousand | 992 Thousand |
Tax Assets | 4.11 Million | 4.11 Million | 4.86 Million | 4.86 Million | 4.11 Million | 4.11 Million |
Other Non Current Assets | 818 Thousand | 544 Thousand | 422 Thousand | 422 Thousand | 420 Thousand | 379 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.47 Million | 29.06 Million | 28.84 Million | 28.84 Million | 30.45 Million | 30.63 Million |
Total Current Liabilities | 17.33 Million | 20.95 Million | 20.41 Million | 20.41 Million | 22.87 Million | 23.8 Million |
Account Payables | 8.78 Million | 9.06 Million | 9.82 Million | 9.82 Million | 11.76 Million | 12.54 Million |
Tax Payables | 1.62 Million | 1.57 Million | 1.3 Million | 1.3 Million | 1.55 Million | 1.57 Million |
Short Term Debt | 4.21 Million | 7.92 Million | 7.07 Million | 7.07 Million | 7.06 Million | 7.11 Million |
Deferred Revenue | 1.35 Million | 1.23 Million | 1.13 Million | 1.13 Million | 1.11 Million | 1.05 Million |
Other Current Liabilities | 2.98 Million | 2.72 Million | 2.38 Million | 2.38 Million | 2.93 Million | 3.08 Million |
Total Non Current Liabilities | 8.14 Million | 8.11 Million | 8.42 Million | 8.42 Million | 7.58 Million | 6.82 Million |
Long-Term Debt | 1 Million | 1.12 Million | 1.26 Million | 1.26 Million | 1.39 Million | 1.55 Million |
Deferred Revenue Non Current | 7.14 Million | 6.99 Million | 6.41 Million | 6.41 Million | 6.18 Million | 5.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 6.99 Million | - | - | 6.18 Million | -24 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.4 Million | 21.51 Million | 21.31 Million | 21.31 Million | 18.61 Million | 17.82 Million |
Stock Holders Equity | 23.4 Million | 21.51 Million | 21.31 Million | 21.31 Million | 18.61 Million | 17.82 Million |
Common Stock | 2.32 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.23 Million | 2.21 Million |
Retained Earnings | -21.86 Million | -23.52 Million | -24.2 Million | -24.2 Million | -24.49 Million | -24.58 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 23.4 Million | 21.51 Million | 21.31 Million | 21.31 Million | 18.61 Million | 17.82 Million |
Capital Lease Obligation | 1 Million | 1.12 Million | 1.26 Million | 1.26 Million | 1.91 Million | 2.03 Million |
Total Investments | -429.99 Thousand | -146.99 Thousand | 742 Thousand | 742 Thousand | 650 Thousand | 992 Thousand |
Total Debt | 5.21 Million | 9.04 Million | 8.33 Million | 8.33 Million | 8.46 Million | 8.66 Million |
Net Debt | 2.23 Million | 5.74 Million | 4.87 Million | 4.87 Million | 4.39 Million | 5.97 Million |
WLD
0J6Z
4013
603888
A1OS
NPK