USD 241.17
(1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.06 Billion | 43.72 Billion | 44.74 Billion | 35.07 Billion | 29.04 Billion | 25.34 Billion |
Total Current Assets | 4.69 Billion | 26.18 Billion | 24.89 Billion | 23.64 Billion | 19.88 Billion | 16.94 Billion |
Cash And Short Term Investments | 4.69 Billion | 5.06 Billion | 3.39 Billion | 4.67 Billion | 4.05 Billion | 2.34 Billion |
Cash and Cash Equivalents | 4.69 Billion | 5.06 Billion | 3.39 Billion | 4.67 Billion | 4.05 Billion | 2.34 Billion |
Short Term Investments | 16.62 Billion | 13.88 Billion | 13.19 Billion | 12.55 Billion | 10.97 Billion | 10.02 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 29.98 Billion | 26.18 Billion | 24.89 Billion | 23.64 Billion | 19.88 Billion | 16.94 Billion |
Total Non-Current Assets | 42.37 Billion | 17.54 Billion | 19.85 Billion | 11.43 Billion | 9.15 Billion | 8.39 Billion |
Net PPE | 3.54 Billion | 3.73 Billion | 3.75 Billion | 2.8 Billion | 2.36 Billion | 1.73 Billion |
Good Will And Intangible Assets | 11.24 Billion | 10.9 Billion | 13.73 Billion | 4.77 Billion | 4.1 Billion | 4.14 Billion |
Good Will | 9.55 Billion | 9.14 Billion | 11.09 Billion | 4.44 Billion | 3.92 Billion | 3.89 Billion |
Intangible Assets | 1.69 Billion | 1.76 Billion | 2.63 Billion | 329 Million | 177 Million | 245 Million |
Long-Term Investments | -16.26 Billion | -13.5 Billion | -12.6 Billion | -11.78 Billion | -10.3 Billion | -9.39 Billion |
Tax Assets | 48 Million | 851 Million | 578 Million | 302 Million | 236 Million | 245 Million |
Other Non Current Assets | 43.8 Billion | 15.55 Billion | 14.39 Billion | 15.33 Billion | 12.75 Billion | 11.66 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.74 Billion | 28.35 Billion | 28.64 Billion | 21.34 Billion | 17 Billion | 15.18 Billion |
Total Current Liabilities | 18.87 Billion | 17.17 Billion | 15.33 Billion | 13.39 Billion | 10.92 Billion | 10.07 Billion |
Account Payables | 6.56 Billion | 5.23 Billion | 4.5 Billion | 4.01 Billion | 3.75 Billion | 3.06 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.61 Billion | 2.26 Billion | 2.13 Billion | 729 Million | 815 Million | 1.69 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.69 Billion | 9.67 Billion | 8.68 Billion | 8.65 Billion | 6.36 Billion | 5.31 Billion |
Total Non Current Liabilities | 30.74 Billion | 11.17 Billion | 13.31 Billion | 7.95 Billion | 6.07 Billion | 5.1 Billion |
Long-Term Debt | 10.21 Billion | 9.03 Billion | 10.54 Billion | 6.06 Billion | 4.96 Billion | 4.37 Billion |
Deferred Revenue Non Current | - | -5.09 Billion | -4.29 Billion | -4.04 Billion | -3.59 Billion | -3.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.53 Billion | 6.35 Billion | 5.78 Billion | 4.97 Billion | 4.12 Billion | 3.73 Billion |
Other Liabilities | -18.87 Billion | - | - | - | - | - |
Total Equity | 16.31 Billion | 15.37 Billion | 16.1 Billion | 13.72 Billion | 12.03 Billion | 10.16 Billion |
Stock Holders Equity | 16.26 Billion | 15.31 Billion | 16.08 Billion | 13.72 Billion | 12.03 Billion | 10.16 Billion |
Common Stock | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Retained Earnings | 27.54 Billion | 25.49 Billion | 23.08 Billion | 20.51 Billion | 17.48 Billion | 15.07 Billion |
Accumulated other comprehensive income | -999 Million | -1.3 Billion | 42 Million | 391 Million | 156 Million | -159 Million |
Common Stock Equity | 16.26 Billion | 15.31 Billion | 16.08 Billion | 13.72 Billion | 12.03 Billion | 10.16 Billion |
Capital Lease Obligation | 444 Million | 456 Million | 546 Million | 355 Million | 332 Million | - |
Total Investments | 358 Million | 376 Million | 588 Million | 773 Million | 664 Million | 636 Million |
Total Debt | 10.21 Billion | 11.75 Billion | 13.22 Billion | 7.14 Billion | 6.11 Billion | 6.06 Billion |
Net Debt | 5.51 Billion | 6.69 Billion | 9.83 Billion | 2.47 Billion | 2.06 Billion | 3.72 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 50 Billion | 50.09 Billion | 50.09 Billion | 46.89 Billion | 46.89 Billion | 55.9 Billion |
Total Current Assets | 32.92 Billion | 5.5 Billion | 32.79 Billion | 29.98 Billion | 29.98 Billion | 38.25 Billion |
Cash And Short Term Investments | 24.14 Billion | 5.5 Billion | 5.91 Billion | 4.69 Billion | 4.69 Billion | 15.14 Billion |
Cash and Cash Equivalents | 5.11 Billion | 5.5 Billion | 5.91 Billion | 4.69 Billion | 4.69 Billion | 15.14 Billion |
Short Term Investments | 19.03 Billion | 17.42 Billion | 16.69 Billion | 16.62 Billion | 16.62 Billion | 15.14 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 32.92 Billion | 32.85 Billion | 32.79 Billion | 29.98 Billion | 29.98 Billion | 38.25 Billion |
Total Non-Current Assets | 17.08 Billion | 44.59 Billion | 17.29 Billion | 16.9 Billion | 16.9 Billion | 17.65 Billion |
Net PPE | 2.69 Billion | 2.82 Billion | 2.97 Billion | 3.54 Billion | 3.54 Billion | 3.34 Billion |
Good Will And Intangible Assets | 11.24 Billion | 11.23 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 11.3 Billion |
Good Will | 9.59 Billion | 9.56 Billion | 9.56 Billion | 9.55 Billion | 9.55 Billion | 9.54 Billion |
Intangible Assets | 1.65 Billion | 1.66 Billion | 1.67 Billion | 1.69 Billion | 1.69 Billion | 1.76 Billion |
Long-Term Investments | 729 Million | 736 Million | 730 Million | -16.26 Billion | -16.26 Billion | 762 Million |
Tax Assets | - | -3.79 Billion | -4.2 Billion | 48 Million | 48 Million | -4 Billion |
Other Non Current Assets | 2.41 Billion | 33.59 Billion | 6.54 Billion | 18.34 Billion | 18.34 Billion | 6.24 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.38 Billion | 33.36 Billion | 33.9 Billion | 30.57 Billion | 30.57 Billion | 38.9 Billion |
Total Current Liabilities | 18.72 Billion | 19.79 Billion | 19.68 Billion | 18.87 Billion | 18.87 Billion | 27.82 Billion |
Account Payables | 5.91 Billion | 6.52 Billion | 6.5 Billion | 6.56 Billion | 6.56 Billion | 7.6 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.13 Billion | 1.14 Billion | 822 Million | 1.61 Billion | 1.61 Billion | 2.24 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 11.67 Billion | 12.11 Billion | 12.36 Billion | 10.69 Billion | 10.69 Billion | 17.97 Billion |
Total Non Current Liabilities | 13.65 Billion | 33.36 Billion | 14.21 Billion | 11.7 Billion | 11.7 Billion | 11.07 Billion |
Long-Term Debt | 11.88 Billion | 11.76 Billion | 12.39 Billion | 10.21 Billion | 10.21 Billion | 9.48 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Billion | 21.59 Billion | 1.82 Billion | 1.48 Billion | 1.48 Billion | 1.59 Billion |
Other Liabilities | - | -19.79 Billion | - | - | - | - |
Total Equity | 17.62 Billion | 16.72 Billion | 16.18 Billion | 16.31 Billion | 16.31 Billion | 17 Billion |
Stock Holders Equity | 17.56 Billion | 16.67 Billion | 16.13 Billion | 16.26 Billion | 16.26 Billion | 16.94 Billion |
Common Stock | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million | 33 Million |
Retained Earnings | 29.11 Billion | 28.74 Billion | 28.17 Billion | 27.54 Billion | 27.54 Billion | 28.19 Billion |
Accumulated other comprehensive income | -653 Million | -1.12 Billion | -1.08 Billion | -999 Million | -999 Million | -1.5 Billion |
Common Stock Equity | 17.56 Billion | 16.67 Billion | 16.13 Billion | 16.26 Billion | 16.26 Billion | 16.94 Billion |
Capital Lease Obligation | - | - | - | 444 Million | 444 Million | - |
Total Investments | 19.76 Billion | 18.16 Billion | 17.42 Billion | 358 Million | 358 Million | 15.9 Billion |
Total Debt | 13.02 Billion | 11.76 Billion | 13.21 Billion | 12.26 Billion | 12.26 Billion | 11.72 Billion |
Net Debt | 7.9 Billion | 6.26 Billion | 7.3 Billion | 7.57 Billion | 7.57 Billion | -3.42 Billion |
4013
SILK
IRONWOOD
NPK
BKTI
WLD