Weblink International Inc. (6776.TW)
TWD 59.0
(-1.67%)
TWD 59.0
(-1.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22.78 Billion | 23.28 Billion | 21.29 Billion | 17.28 Billion | 13.5 Billion | 12.41 Billion |
| Cost of Revenue | 21.24 Billion | 21.58 Billion | 20.06 Billion | 16.57 Billion | 12.88 Billion | 11.84 Billion |
| Gross Profit | 1.54 Billion | 1.69 Billion | 1.23 Billion | 711.22 Million | 620.35 Million | 570.24 Million |
| Operating Expenses | 1.54 Billion | 1.17 Billion | 918.57 Million | 527.96 Million | 499.85 Million | 485.04 Million |
| Selling, General and Administrative Expenses | 1.05 Billion | 1.17 Billion | 918.57 Million | 527.96 Million | 499.85 Million | 485.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -13.51 Million | 45.74 Million | 27.16 Million | 25.16 Million | 17.91 Million |
| Cost and Expenses | 22.29 Billion | 22.75 Billion | 20.98 Billion | 17.09 Billion | 13.38 Billion | 12.32 Billion |
| Operating Income | 492.08 Million | 589.89 Million | 427.32 Million | 253.36 Million | 154.85 Million | 82.75 Million |
| Interest Expense | 62.2 Million | 46.48 Million | 16.21 Million | 10.5 Million | 6.82 Million | 3.25 Million |
| Income Tax Expense | 94.96 Million | 101.66 Million | 51.89 Million | 42.33 Million | 26.84 Million | 14.08 Million |
| Earnings before Tax | 506.14 Million | 543.11 Million | 412.08 Million | 236.55 Million | 152.39 Million | 99.29 Million |
| Net Income | 412.7 Million | 415.04 Million | 340.91 Million | 194.22 Million | 125.55 Million | 97.04 Million |
| Earnings Per Share Basic | 5.06 | 5.09 | 4.28 | 2.63 | 1.70 | 1.32 |
| Earnings Per Share Diluted | 4.99 | 4.99 | 4.22 | 2.60 | 1.70 | 1.31 |
| Weighted Average Shares Outstanding | 81.58 Million | 81.58 Million | 79.71 Million | 73.74 Million | 73.74 Million | 73.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.7 Million | 83.15 Million | 80.84 Million | 74.8 Million | 73.74 Million | 73.86 Million |
| Gross Margin | 0.07 | 0.07 | 0.06 | 0.04 | 0.05 | 0.05 |
| EBIT Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| EBITDA | 595.18 Million | 666.11 Million | 427.66 Million | 249.55 Million | 192.22 Million | 106.32 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.57 Billion | 6.02 Billion | 5.51 Billion | 5.99 Billion | 22.78 Billion | 5.53 Billion |
| Cost of Revenue | 6.11 Billion | 5.64 Billion | 5.12 Billion | 5.59 Billion | 21.24 Billion | 5.15 Billion |
| Gross Profit | 463.55 Million | 381.9 Million | 381.4 Million | 397.34 Million | 1.54 Billion | 386.4 Million |
| Operating Expenses | 335.03 Million | 265.86 Million | 262.3 Million | 273.85 Million | 1.05 Billion | 265.8 Million |
| Selling, General and Administrative Expenses | - | 265.86 Million | 262.3 Million | 281.25 Million | - | 265.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -335.03 Million | 5.46 Million | -1.2 Million | -273.85 Million | -1.05 Billion | 8.01 Million |
| Cost and Expenses | 6.45 Billion | 5.91 Billion | 5.39 Billion | 5.87 Billion | 22.29 Billion | 5.41 Billion |
| Operating Income | 128.52 Million | 116.03 Million | 130.56 Million | 123.49 Million | 493.81 Million | 144.67 Million |
| Interest Expense | - | 21.45 Million | 17.41 Million | 14.78 Million | 62.2 Million | 14.65 Million |
| Income Tax Expense | 28.42 Million | 25.59 Million | 22.65 Million | 14.07 Million | 94.96 Million | 29.35 Million |
| Earnings before Tax | 117.47 Million | 104.34 Million | 113.36 Million | 136.38 Million | 506.14 Million | 129.77 Million |
| Net Income | 89.05 Million | 82.86 Million | 86.98 Million | 121.27 Million | 412.7 Million | 100.18 Million |
| Earnings Per Share Basic | 1.01 | 1.02 | 1.07 | 1.49 | - | 1.23 |
| Earnings Per Share Diluted | 1.01 | 1.01 | 1.06 | 1.46 | - | 1.22 |
| Weighted Average Shares Outstanding | 88.33 Million | 81.58 Million | 81.29 Million | 81.58 Million | 81.58 Million | 81.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 88.33 Million | 81.93 Million | 82.06 Million | 83.17 Million | 82.7 Million | 82.18 Million |
| Gross Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBIT Margin | 0.02 | 0.02 | 0.03 | 0.03 | - | 0.03 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 128.52 Million | 143.42 Million | 148.6 Million | 163.86 Million | - | 164.38 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
WTW-TO2-A
PRAA
MLKKF
2202
ISCTR
2225