Mercator Minerals Ltd. (MLKKF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Revenue | 215.3 Million | 262.62 Million | 262.98 Million | 182.56 Million | 88.69 Million | 29.17 Million |
| Cost of Revenue | 223.43 Million | 226.4 Million | 186.21 Million | 117.3 Million | 71.58 Million | 27.93 Million |
| Gross Profit | -8.13 Million | 36.21 Million | 76.76 Million | 65.26 Million | 17.11 Million | 1.24 Million |
| Operating Expenses | 9.2 Million | 11.55 Million | 34.11 Million | 37.84 Million | 24.02 Million | 18.35 Million |
| Selling, General and Administrative Expenses | 8.55 Million | 10.58 Million | 29.2 Million | 24.22 Million | 12.88 Million | 13.56 Million |
| Research and Development Expenses | - | - | - | - | 64 Thousand | 398 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 232.64 Million | 237.95 Million | 220.32 Million | 155.14 Million | 95.6 Million | 46.28 Million |
| Operating Income | -185.14 Million | -95.1 Million | 42.65 Million | 27.41 Million | -21.12 Million | -30.88 Million |
| Interest Expense | 12.21 Million | 10.47 Million | 10.9 Million | 10.75 Million | 14.12 Million | 15.13 Million |
| Income Tax Expense | -25.29 Million | 12.35 Million | 18.72 Million | 2.75 Million | -3.17 Million | -3.14 Million |
| Earnings before Tax | -178.11 Million | -116.33 Million | 110.41 Million | -112.32 Million | -20.75 Million | -31.47 Million |
| Net Income | -152.82 Million | -128.68 Million | 91.69 Million | -115.07 Million | -17.58 Million | -28.33 Million |
| Earnings Per Share Basic | -0.48 | -0.48 | 0.41 | -0.59 | -0.13 | -0.38 |
| Earnings Per Share Diluted | -0.48 | -0.48 | 0.23 | -0.59 | -0.13 | -0.38 |
| Weighted Average Shares Outstanding | 315.39 Million | 269.56 Million | 225.42 Million | 195.12 Million | 140.32 Million | 74.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 315.39 Million | 269.56 Million | 238.26 Million | 195.12 Million | 140.32 Million | 74.66 Million |
| Gross Margin | -0.04 | 0.14 | 0.29 | 0.36 | 0.19 | 0.04 |
| EBIT Margin | -0.13 | 0.17 | 0.52 | -0.50 | 0.02 | -0.49 |
| Profit Margin | -0.71 | -0.49 | 0.35 | -0.63 | -0.20 | -0.97 |
| EBITDA | -147.44 Million | -85.35 Million | 136 Million | -87.5 Million | 4.54 Million | -14.44 Million |
| Earnings Before Tax Margin | -0.86 | -0.36 | 0.16 | 0.15 | -0.24 | -1.06 |
| Breakdown | 2014 Q2 | 2014 Q1 | 2013 FY | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 69.82 Million | 41.25 Million | 215.3 Million | 47.14 Million | 49.42 Million | 64.22 Million |
| Cost of Revenue | 58.97 Million | 52.11 Million | 223.43 Million | 49.78 Million | 51.06 Million | 68.55 Million |
| Gross Profit | 10.84 Million | -10.85 Million | -8.13 Million | -2.64 Million | -1.64 Million | -4.32 Million |
| Operating Expenses | 2.57 Million | 1.96 Million | 9.2 Million | 3.02 Million | 1.82 Million | 1.93 Million |
| Selling, General and Administrative Expenses | 2.51 Million | 1.83 Million | - | 2.89 Million | 1.66 Million | 1.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 61.55 Million | 54.07 Million | 232.64 Million | 52.8 Million | 52.89 Million | 70.48 Million |
| Operating Income | 8.27 Million | -12.82 Million | -185.14 Million | -5.66 Million | -171.28 Million | -6.25 Million |
| Interest Expense | 3.51 Million | 3.75 Million | 12.21 Million | 3.9 Million | 2.8 Million | 2.82 Million |
| Income Tax Expense | 184 Thousand | 202 Thousand | -25.29 Million | 1.96 Million | -34.52 Million | 4.12 Million |
| Earnings before Tax | -2.85 Million | -2.2 Million | -178.11 Million | -9.54 Million | -186.38 Million | 12.87 Million |
| Net Income | -3.03 Million | -2.4 Million | -152.82 Million | -11.51 Million | -151.85 Million | 8.75 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -36.44 | -0.48 | 0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -36.44 | -0.48 | 0.03 |
| Weighted Average Shares Outstanding | 315.67 Million | 315.67 Million | 315.39 Million | 315.99 Thousand | 315.62 Million | 315.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 315.67 Million | 315.67 Million | 315.39 Million | 315.99 Thousand | 315.62 Million | 315.31 Million |
| Gross Margin | 0.16 | -0.26 | -0.04 | -0.06 | -0.03 | -0.07 |
| EBIT Margin | 0.17 | -0.23 | - | -0.49 | 0.00 | -0.04 |
| Profit Margin | -0.04 | -0.06 | -0.71 | -0.24 | -3.07 | 0.14 |
| EBITDA | 11.58 Million | -9.38 Million | - | -23.25 Million | 160 Thousand | -2.65 Million |
| Earnings Before Tax Margin | 0.12 | -0.31 | -0.86 | -0.12 | -3.47 | -0.10 |
SHUR
BOL
HTNGF
6776
WTW-TO2-A
PRAA