SEK 0.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 956.1 Million | 630.65 Million | - |
Cost of Revenue | 921.7 Million | 363.08 Million | - |
Gross Profit | 34.4 Million | 267.56 Million | - |
Operating Expenses | 338.8 Million | 261.53 Million | 9 Million |
Selling, General and Administrative Expenses | - | - | - |
Research and Development Expenses | - | - | - |
Other Expenses | - | -261.53 Million | -9 Million |
Cost and Expenses | 921.7 Million | 624.61 Million | 9 Million |
Operating Income | 34.4 Million | 6.03 Million | -9 Million |
Interest Expense | 19 Million | 13.24 Million | - |
Income Tax Expense | 10.3 Million | 7.35 Million | - |
Earnings before Tax | 27.5 Million | -1.17 Million | -10.1 Million |
Net Income | 17.2 Million | -8.53 Million | -10.1 Million |
Earnings Per Share Basic | 1.26 | -0.64 | -2.36 |
Earnings Per Share Diluted | 1.26 | -0.64 | -2.36 |
Weighted Average Shares Outstanding | 13.67 Million | 13.34 Million | 4.27 Million |
Weighted Average Shares Outstanding (Diluted) | 13.67 Million | 13.34 Million | 4.27 Million |
Gross Margin | 0.04 | 0.42 | - |
EBIT Margin | 0.10 | 0.09 | - |
Profit Margin | 0.02 | -0.01 | - |
EBITDA | 100 Million | 56.51 Million | -9 Million |
Earnings Before Tax Margin | 0.04 | 0.01 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 231.6 Million | 956.1 Million | 274.8 Million | 217.4 Million | 246.7 Million | 217.2 Million |
Cost of Revenue | 226.5 Million | 921.7 Million | 271.5 Million | 213.6 Million | 229.9 Million | 214.6 Million |
Gross Profit | 5.1 Million | 34.4 Million | 3.3 Million | 3.8 Million | 16.8 Million | 2.6 Million |
Operating Expenses | 167.9 Million | 338.8 Million | -103 Million | 142.5 Million | 154 Million | -700 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | 200 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 900 Thousand |
Cost and Expenses | 226.5 Million | 921.7 Million | 271.5 Million | 213.6 Million | 229.9 Million | 213.9 Million |
Operating Income | 5.1 Million | 34.4 Million | 3.3 Million | 3.8 Million | 16.8 Million | 3.3 Million |
Interest Expense | 4.6 Million | 19 Million | -6.2 Million | 7.1 Million | 5.7 Million | 31.4 Million |
Income Tax Expense | -200 Thousand | 10.3 Million | 7.9 Million | 400 Thousand | 2.7 Million | -700 Thousand |
Earnings before Tax | 4 Million | 27.5 Million | 19 Million | 4.8 Million | 31.7 Million | -27.9 Million |
Net Income | 4.2 Million | 17.2 Million | 11.1 Million | 4.4 Million | 28.9 Million | -27.2 Million |
Earnings Per Share Basic | 0.30 | - | 0.81 | 0.32 | 2.12 | -1.99 |
Earnings Per Share Diluted | 0.30 | - | 0.81 | 0.32 | 2.12 | -1.99 |
Weighted Average Shares Outstanding | 13.78 Million | 13.67 Million | 13.78 Million | 13.64 Million | 13.64 Million | 13.64 Million |
Weighted Average Shares Outstanding (Diluted) | 13.78 Million | 13.67 Million | 13.78 Million | 13.64 Million | 13.64 Million | 13.64 Million |
Gross Margin | 0.02 | 0.04 | 0.01 | 0.02 | 0.07 | 0.01 |
EBIT Margin | 0.10 | - | 0.08 | 0.10 | 0.13 | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.04 | 0.02 | 0.12 | -0.13 |
EBITDA | 22.3 Million | - | 20.7 Million | 21 Million | 32.9 Million | 18.2 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.01 | 0.02 | 0.07 | 0.02 |
PRAA
MLKKF
SHUR
ISCTR
2225
6776