Jinhai International Group Holdings Limited (2225.HK)
HKD 7.03
(-14.27%)
HKD 7.03
(-14.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 45.64 Million | 22.27 Million | 21.89 Million | 22.47 Million | 51.89 Million | 47.45 Million |
| Cost of Revenue | 33.61 Million | 12.16 Million | 14.16 Million | 13.61 Million | 39.51 Million | 38.56 Million |
| Gross Profit | 12.02 Million | 10.11 Million | 7.72 Million | 8.85 Million | 12.38 Million | 8.88 Million |
| Operating Expenses | 12.02 Million | 9.69 Million | 7.83 Million | 7.14 Million | 11.95 Million | 12.08 Million |
| Selling, General and Administrative Expenses | 15.95 Million | 10.11 Million | 9.16 Million | 10.7 Million | 13.24 Million | 12.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 553.43 Thousand | 189.28 Thousand | 180.03 Thousand | 206.96 Thousand | 204.49 Thousand |
| Cost and Expenses | 50.05 Million | 21.85 Million | 22 Million | 20.76 Million | 51.46 Million | 50.64 Million |
| Operating Income | -4.59 Million | 417.00 | -1.43 Million | -1.85 Million | -863.05 Thousand | -3.19 Million |
| Interest Expense | 221 Thousand | 85.28 Thousand | 132.31 Thousand | 313.72 Thousand | 435.87 Thousand | 4150.00 |
| Income Tax Expense | 895 Thousand | 668.31 Thousand | 435.46 Thousand | 162.64 Thousand | 771.29 Thousand | -317.16 Thousand |
| Earnings before Tax | -3.21 Million | 784.04 Thousand | -62.37 Thousand | 1.42 Million | 85.51 Thousand | -3.85 Million |
| Net Income | -3.14 Million | 468 Thousand | -246.2 Thousand | 1.26 Million | -685.78 Thousand | -3.53 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Gross Margin | 0.26 | 0.45 | 0.35 | 0.39 | 0.24 | 0.19 |
| EBIT Margin | 0.02 | 0.16 | 0.11 | 0.10 | 0.06 | -0.03 |
| Profit Margin | -0.07 | 0.02 | -0.01 | 0.06 | -0.01 | -0.07 |
| EBITDA | 1.1 Million | 3.57 Million | 5.43 Million | 2.15 Million | 3.16 Million | -2.82 Million |
| Earnings Before Tax Margin | -0.10 | 0.00 | -0.07 | -0.08 | -0.02 | -0.07 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.64 Million | 33.66 Million | 11.98 Million | 7.57 Million | 22.27 Million | 14.7 Million |
| Cost of Revenue | 33.61 Million | 26.68 Million | 6.93 Million | 2.48 Million | 12.16 Million | 9.67 Million |
| Gross Profit | 12.02 Million | 6.98 Million | 5.04 Million | 5.08 Million | 10.11 Million | 5.02 Million |
| Operating Expenses | 16.44 Million | 10.91 Million | 4.47 Million | 6.15 Million | 9.69 Million | 3.53 Million |
| Selling, General and Administrative Expenses | - | 11.81 Million | 4.8 Million | 6.06 Million | - | 4.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.61 Million | - | - | - | 553.43 Thousand | - |
| Cost and Expenses | 50.05 Million | 37.59 Million | 11.4 Million | 8.64 Million | 21.85 Million | 13.21 Million |
| Operating Income | -4.59 Million | -4.83 Million | 239.9 Thousand | -980.87 Thousand | 417.00 | 980.87 Thousand |
| Interest Expense | 221 Thousand | - | - | - | 85.28 Thousand | - |
| Income Tax Expense | 895 Thousand | 889.22 Thousand | 5772.00 | 368.33 Thousand | 668.31 Thousand | 299.66 Thousand |
| Earnings before Tax | -3.21 Million | -3.8 Million | 590.16 Thousand | -848.63 Thousand | 784.04 Thousand | 1.63 Million |
| Net Income | -3.14 Million | -4.07 Million | 938.68 Thousand | -934.13 Thousand | 468 Thousand | 1.4 Million |
| Earnings Per Share Basic | - | -0.00 | 0.00 | -0.00 | - | 0.00 |
| Earnings Per Share Diluted | - | -0.00 | 0.00 | -0.00 | - | 0.00 |
| Weighted Average Shares Outstanding | 1.24 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
| Gross Margin | 0.26 | 0.21 | 0.42 | 0.67 | 0.45 | 0.34 |
| EBIT Margin | - | -0.10 | 0.16 | 0.11 | - | 0.19 |
| Profit Margin | -0.07 | -0.12 | 0.08 | -0.12 | 0.02 | 0.10 |
| EBITDA | - | -3.26 Million | 1.93 Million | 810.44 Thousand | - | 2.76 Million |
| Earnings Before Tax Margin | -0.10 | -0.14 | 0.02 | -0.13 | 0.00 | 0.07 |
6776
WTW-TO2-A
PRAA
300185
2202
ISCTR