eCloudvalley Digital Technology Co., Ltd. (6689.TW)
TWD 106.0
(-4.07%)
TWD 106.0
(-4.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 9.81 Billion | 8.61 Billion | 10.14 Billion | 7.02 Billion | 6.76 Billion |
| Cost of Revenue | 8.55 Billion | 7.52 Billion | 9.07 Billion | 6.33 Billion | 6.21 Billion |
| Gross Profit | 1.26 Billion | 1.09 Billion | 1.07 Billion | 694.46 Million | 553.24 Million |
| Operating Expenses | 1.09 Billion | 959.2 Million | 803.68 Million | 540.04 Million | 389.26 Million |
| Selling, General and Administrative Expenses | 1.04 Billion | 917.19 Million | 761.93 Million | 499.14 Million | 361 Million |
| Research and Development Expenses | 56.09 Million | 42.01 Million | 41.74 Million | 40.9 Million | 28.26 Million |
| Other Expenses | - | -5.17 Million | 9.73 Million | 26.9 Million | - |
| Cost and Expenses | 9.64 Billion | 8.48 Billion | 9.87 Billion | 6.87 Billion | 6.59 Billion |
| Operating Income | 170.67 Million | 150.77 Million | 285.88 Million | 189.14 Million | 163.98 Million |
| Interest Expense | 5.06 Million | 2.86 Million | 5.71 Million | 2.82 Million | 7.13 Million |
| Income Tax Expense | 33.7 Million | 28.52 Million | 50.97 Million | 26.98 Million | 27.99 Million |
| Earnings before Tax | 209.17 Million | 129.17 Million | 254.74 Million | 179.16 Million | 165.38 Million |
| Net Income | 183.92 Million | 100.64 Million | 203.76 Million | 152.18 Million | 137.38 Million |
| Earnings Per Share Basic | 2.70 | 1.61 | 3.40 | 2.54 | 2.50 |
| Earnings Per Share Diluted | 2.70 | 1.61 | 3.39 | 2.53 | 2.50 |
| Weighted Average Shares Outstanding | 68 Million | 62.52 Million | 60 Million | 60 Million | 54.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.08 Million | 62.61 Million | 60.05 Million | 60.06 Million | 54.91 Million |
| Gross Margin | 0.13 | 0.13 | 0.11 | 0.10 | 0.08 |
| EBIT Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
| EBITDA | 276.52 Million | 194.76 Million | 318.18 Million | 209.48 Million | 190.62 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.09 Billion | 2.71 Billion | 2.77 Billion | 9.81 Billion | 2.47 Billion | 2.39 Billion |
| Cost of Revenue | 2.74 Billion | 2.39 Billion | 2.39 Billion | 8.55 Billion | 2.14 Billion | 2.09 Billion |
| Gross Profit | 348.61 Million | 312.81 Million | 379.15 Million | 1.26 Billion | 329.84 Million | 300.96 Million |
| Operating Expenses | 324.97 Million | 302.63 Million | 327.03 Million | 1.09 Billion | 277.54 Million | 247.41 Million |
| Selling, General and Administrative Expenses | 294.11 Million | 281.16 Million | 299.53 Million | - | 268.51 Million | 238.6 Million |
| Research and Development Expenses | 30.86 Million | 21.46 Million | 27.5 Million | - | 9.03 Million | 8.81 Million |
| Other Expenses | -877 Thousand | 3.56 Million | 6.24 Million | 572 Thousand | -5.56 Million | 748 Thousand |
| Cost and Expenses | 3.06 Billion | 2.7 Billion | 2.71 Billion | 9.64 Billion | 2.41 Billion | 2.34 Billion |
| Operating Income | 42.46 Million | 32.86 Million | 81.81 Million | 252.02 Million | 62.9 Million | 76.07 Million |
| Interest Expense | 1.05 Million | 1 Million | 1.16 Million | 5.06 Million | 972 Thousand | 1.37 Million |
| Income Tax Expense | 15.27 Million | 7.63 Million | 6.66 Million | 33.7 Million | 9.52 Million | 6.71 Million |
| Earnings before Tax | 37.75 Million | 23.98 Million | 63.08 Million | 209.17 Million | 57.25 Million | 56.55 Million |
| Net Income | 31.44 Million | 27.97 Million | 64.87 Million | 183.92 Million | 47.73 Million | 49.83 Million |
| Earnings Per Share Basic | 0.46 | 0.41 | 0.95 | - | 0.70 | 0.73 |
| Earnings Per Share Diluted | 0.46 | 0.41 | 0.95 | - | 0.70 | 0.73 |
| Weighted Average Shares Outstanding | 68.35 Million | 68.23 Million | 68.11 Million | 68 Million | 68.19 Million | 68.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.35 Million | 68.23 Million | 68.16 Million | 68.08 Million | 68.19 Million | 68.26 Million |
| Gross Margin | 0.11 | 0.12 | 0.14 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | 0.02 | 0.02 | 0.04 | - | 0.03 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 66.72 Million | 56.98 Million | 107.54 Million | - | 75.56 Million | 88.32 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 |
9308
BURBY
ICAD
UCLE
7453
HAYN