Icade SA (ICAD.PA)
EUR 21.66
(0.28%)
EUR 21.66
(0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 1.96 Billion | 1.79 Billion | 1.44 Billion | 1.52 Billion | 1.77 Billion |
| Cost of Revenue | 946.1 Million | 1.14 Billion | 1.01 Billion | 726.4 Million | 1.12 Billion | 923.1 Million |
| Gross Profit | 710.8 Million | 818.6 Million | 780 Million | 720.3 Million | 402.1 Million | 849.5 Million |
| Operating Expenses | 207.1 Million | 194.7 Million | 179.3 Million | 171.8 Million | 152.6 Million | 531.6 Million |
| Selling, General and Administrative Expenses | -1.77 Billion | 415.2 Million | 381.5 Million | 222.3 Million | 218.3 Million | 228.9 Million |
| Research and Development Expenses | - | -0.13 | 0.36 | 0.13 | 0.23 | 0.12 |
| Other Expenses | 1.97 Billion | -194.7 Million | -179.3 Million | -171.8 Million | -152.6 Million | -167.8 Million |
| Cost and Expenses | 2.92 Billion | 1.33 Billion | 1.19 Billion | 898.2 Million | 1.27 Billion | 1.45 Billion |
| Operating Income | -1.26 Billion | 623.9 Million | 600.7 Million | 548.5 Million | 249.5 Million | 251 Million |
| Interest Expense | 106.9 Million | 113.3 Million | 105.4 Million | 111.8 Million | 110.2 Million | 108.3 Million |
| Income Tax Expense | -9.2 Million | 21.9 Million | 4.09 Million | -1.4 Million | 8.1 Million | 31.1 Million |
| Earnings before Tax | -1.33 Billion | 229.8 Million | 653.3 Million | 193.5 Million | 354.5 Million | 217.8 Million |
| Net Income | -1.25 Billion | 54.1 Million | 400.1 Million | 79.5 Million | 300.2 Million | 154.9 Million |
| Earnings Per Share Basic | -17.01 | 0.71 | 5.33 | 1.08 | 4.06 | 2.09 |
| Earnings Per Share Diluted | -16.50 | 0.71 | 5.33 | 1.07 | 4.06 | 2.09 |
| Weighted Average Shares Outstanding | 73.5 Million | 75.68 Million | 75 Million | 73.94 Million | 73.93 Million | 74.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.76 Million | 75.81 Million | 75.09 Million | 73.99 Million | 74.01 Million | 74.11 Million |
| Gross Margin | 0.43 | 0.42 | 0.44 | 0.50 | 0.26 | 0.48 |
| EBIT Margin | -0.67 | 0.33 | 0.35 | 0.39 | 0.38 | 0.36 |
| Profit Margin | -0.75 | 0.03 | 0.22 | 0.05 | 0.20 | 0.09 |
| EBITDA | -1.11 Billion | -67 Million | 621.2 Million | 575.7 Million | 789.8 Million | 631.4 Million |
| Earnings Before Tax Margin | -0.77 | 0.32 | 0.34 | 0.38 | 0.16 | 0.14 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 696.8 Million | 869.8 Million | 1.65 Billion | 787.1 Million | 1.08 Billion | 1.96 Billion |
| Cost of Revenue | 436.2 Million | 622.7 Million | 1.19 Billion | 569.5 Million | 673.4 Million | 1.14 Billion |
| Gross Profit | 260.6 Million | 247.1 Million | 464.7 Million | 217.6 Million | 412.9 Million | 818.6 Million |
| Operating Expenses | 482.6 Million | 1.12 Billion | 207.1 Million | 727.6 Million | 641.2 Million | 194.7 Million |
| Selling, General and Administrative Expenses | 192.8 Million | 150.4 Million | - | 216.6 Million | 155.5 Million | - |
| Research and Development Expenses | - | 32.29 Million | - | 7.6 Million | 2.6 Million | - |
| Other Expenses | 289.8 Million | -0.97 | -207.1 Million | -0.62 | -0.22 | -194.7 Million |
| Cost and Expenses | 918.8 Million | 754.9 Million | 1.39 Billion | 644.4 Million | 775 Million | 1.33 Billion |
| Operating Income | -222 Million | 114.9 Million | 257.6 Million | 142.7 Million | 311.3 Million | 623.9 Million |
| Interest Expense | - | 57.1 Million | 113 Million | 57.6 Million | 61.6 Million | 113.3 Million |
| Income Tax Expense | 26.1 Million | -10.4 Million | -9.2 Million | 1.2 Million | 20.3 Million | 21.9 Million |
| Earnings before Tax | -228.7 Million | -848 Million | -1.33 Billion | -487.3 Million | -242.2 Million | 229.8 Million |
| Net Income | -180.5 Million | -773.4 Million | -1.12 Billion | -349 Million | -296.6 Million | 54.1 Million |
| Earnings Per Share Basic | -2.38 | -10.21 | - | -4.61 | -3.92 | - |
| Earnings Per Share Diluted | -2.38 | -10.21 | - | -4.61 | -3.92 | - |
| Weighted Average Shares Outstanding | 75.97 Million | 75.77 Million | 75.76 Million | 75.77 Million | 75.68 Million | 75.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.76 Million | 75.77 Million | 75.76 Million | 75.77 Million | 75.68 Million | 75.81 Million |
| Gross Margin | 0.37 | 0.28 | 0.28 | 0.28 | 0.38 | 0.42 |
| EBIT Margin | 0.09 | 0.14 | - | 0.20 | 0.30 | - |
| Profit Margin | -0.26 | -0.89 | -0.68 | -0.44 | -0.27 | 0.03 |
| EBITDA | 65 Million | 125.7 Million | - | 154.7 Million | 324 Million | - |
| Earnings Before Tax Margin | -0.32 | 0.13 | 0.16 | 0.18 | 0.29 | 0.32 |
SEAMECLTD
3672
SEI
6689
9308
BURBY