EUR 21.66
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.6 Billion | 18.21 Billion | 17.6 Billion | 17.2 Billion | 12.51 Billion | 11.75 Billion |
Total Current Assets | 4.63 Billion | 2.84 Billion | 1.96 Billion | 2.26 Billion | 2.38 Billion | 2.2 Billion |
Cash And Short Term Investments | 1.62 Billion | 1.08 Billion | 655.7 Million | 1.19 Billion | 767.1 Million | 634.6 Million |
Cash and Cash Equivalents | 1.62 Billion | 839.3 Million | 545.7 Million | 903.5 Million | 538.1 Million | 634.6 Million |
Short Term Investments | 252.2 Million | 245.3 Million | 110 Million | 286.6 Million | 229 Million | 36.1 Million |
Net Receivables | 595.6 Million | 615.1 Million | 422.9 Million | 450.3 Million | 759.6 Million | 721 Million |
Inventory | 766.4 Million | 839.1 Million | 587.5 Million | 484.3 Million | 571.2 Million | 479.7 Million |
Other Current Assets | -2.98 Billion | -2.53 Billion | -1.66 Billion | -2.12 Billion | -2.09 Billion | 367.89 Million |
Total Non-Current Assets | 6.96 Billion | 15.29 Billion | 15.63 Billion | 14.88 Billion | 10.11 Billion | 9.53 Billion |
Net PPE | 55.9 Million | 53.6 Million | 44.3 Million | 52.4 Million | 61.2 Million | 9.25 Billion |
Good Will And Intangible Assets | 31.4 Million | 139.2 Million | 112.8 Million | 112.3 Million | 110.1 Million | 55.6 Million |
Good Will | - | 54.9 Million | 45.3 Million | 45.3 Million | 45.3 Million | 46.1 Million |
Intangible Assets | 31.4 Million | 84.3 Million | 67.5 Million | 67 Million | 64.8 Million | 9.5 Million |
Long-Term Investments | 206.4 Million | 325.6 Million | 157.7 Million | 214.1 Million | 162.2 Million | 231.1 Million |
Tax Assets | 18.8 Million | 11 Million | 8.1 Million | 18 Million | 14.8 Million | 11.6 Million |
Other Non Current Assets | 6.65 Billion | 14.77 Billion | 15.31 Billion | 14.48 Billion | 9.76 Billion | -11.6 Million |
Other Assets | -100 Thousand | 73.9 Million | 8 Million | 59.1 Million | 15.1 Million | 16.7 Million |
Total Liabilities | 6.53 Billion | 9.53 Billion | 8.96 Billion | 9.04 Billion | 8.41 Billion | 7.82 Billion |
Total Current Liabilities | 1.86 Billion | 2.53 Billion | 2.28 Billion | 2.44 Billion | 2.04 Billion | 2.43 Billion |
Account Payables | 692.2 Million | 680.8 Million | 519.4 Million | 512.5 Million | 662 Million | 668.7 Million |
Tax Payables | 166.9 Million | 199.2 Million | 161.8 Million | 153.9 Million | 226.1 Million | 218 Million |
Short Term Debt | 560 Million | 1.15 Billion | 1.13 Billion | 1.31 Billion | 712.2 Million | 968.2 Million |
Deferred Revenue | 153.1 Million | 149.3 Million | 154.6 Million | 112.8 Million | 74 Million | 58.1 Million |
Other Current Liabilities | 460 Million | 546.7 Million | 478.5 Million | 498.5 Million | 593.4 Million | 744.9 Million |
Total Non Current Liabilities | 4.66 Billion | 6.63 Billion | 6.29 Billion | 6.2 Billion | 5.99 Billion | 5.26 Billion |
Long-Term Debt | 4.51 Billion | 6.63 Billion | 6.5 Billion | 6.35 Billion | 5.94 Billion | 5.26 Billion |
Deferred Revenue Non Current | 153.1 Million | 149.3 Million | 154.6 Million | 112.8 Million | 74 Million | 58.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -26 Million | -177.1 Million | -366.5 Million | -271.8 Million | -43.8 Million | -73.6 Million |
Other Liabilities | - | 365.4 Million | 383 Million | 399.4 Million | 385.5 Million | 116.7 Million |
Total Equity | 5.06 Billion | 8.68 Billion | 8.63 Billion | 8.15 Billion | 4.09 Billion | 3.93 Billion |
Stock Holders Equity | 4.98 Billion | 6.58 Billion | 6.72 Billion | 6.46 Billion | 3.16 Billion | 3.18 Billion |
Common Stock | 116.2 Million | 116.2 Million | 116.2 Million | 113.6 Million | 113.6 Million | 113.6 Million |
Retained Earnings | -1.25 Billion | 54.1 Million | 400.1 Million | 79.5 Million | 300.2 Million | 154.9 Million |
Accumulated other comprehensive income | 2.51 Billion | 3.99 Billion | 4.05 Billion | 3.74 Billion | 454.3 Million | 396.6 Million |
Common Stock Equity | 4.98 Billion | 6.58 Billion | 6.72 Billion | 6.46 Billion | 3.16 Billion | 3.18 Billion |
Capital Lease Obligation | 48.3 Million | 232.2 Million | 46.2 Million | 50.5 Million | 245.7 Million | 190.7 Million |
Total Investments | 206.4 Million | 570.9 Million | 267.7 Million | 500.7 Million | 391.2 Million | 231.1 Million |
Total Debt | 5.12 Billion | 8.02 Billion | 7.68 Billion | 7.72 Billion | 6.9 Billion | 6.2 Billion |
Net Debt | 3.5 Billion | 7.18 Billion | 7.13 Billion | 6.81 Billion | 6.36 Billion | 5.57 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.82 Billion | 11.6 Billion | 11.6 Billion | 17.53 Billion | 18.21 Billion | 18.21 Billion |
Total Current Assets | 4.07 Billion | 4.63 Billion | 4.63 Billion | 9.73 Billion | 2.84 Billion | 2.84 Billion |
Cash And Short Term Investments | 1.15 Billion | 1.62 Billion | 1.62 Billion | 667.2 Million | 1.08 Billion | 1.08 Billion |
Cash and Cash Equivalents | 1.15 Billion | 1.62 Billion | 1.62 Billion | 468.3 Million | 839.3 Million | 839.3 Million |
Short Term Investments | 400 Thousand | 252.2 Million | 252.2 Million | 198.9 Million | 245.3 Million | 245.3 Million |
Net Receivables | 386.5 Million | 595.6 Million | 595.6 Million | 663.2 Million | 615.1 Million | 615.1 Million |
Inventory | 695.5 Million | 766.4 Million | 766.4 Million | 928.5 Million | 839.1 Million | 839.1 Million |
Other Current Assets | 1.83 Billion | -2.98 Billion | -2.98 Billion | -2.25 Billion | -2.53 Billion | -2.53 Billion |
Total Non-Current Assets | 6.75 Billion | 6.96 Billion | 6.96 Billion | 7.78 Billion | 15.29 Billion | 15.29 Billion |
Net PPE | 6.46 Billion | 55.9 Million | 55.9 Million | 59.7 Million | 53.6 Million | 53.6 Million |
Good Will And Intangible Assets | 30.8 Million | 31.4 Million | 31.4 Million | 104 Million | 139.2 Million | 139.2 Million |
Good Will | - | - | - | 38.3 Million | 54.9 Million | 54.9 Million |
Intangible Assets | 30.8 Million | 31.4 Million | 31.4 Million | 65.7 Million | 84.3 Million | 84.3 Million |
Long-Term Investments | 205.8 Million | 206.4 Million | 206.4 Million | 236.2 Million | 325.6 Million | 325.6 Million |
Tax Assets | 42.9 Million | 18.8 Million | 18.8 Million | 11 Million | 11 Million | 11 Million |
Other Non Current Assets | 4.8 Million | 6.65 Billion | 6.65 Billion | 7.37 Billion | 14.77 Billion | 14.77 Billion |
Other Assets | - | -100 Thousand | -100 Thousand | 15.6 Million | 73.9 Million | 73.9 Million |
Total Liabilities | 6.32 Billion | 6.53 Billion | 6.53 Billion | 9.71 Billion | 9.53 Billion | 9.53 Billion |
Total Current Liabilities | 1.99 Billion | 1.86 Billion | 1.86 Billion | 4.87 Billion | 2.53 Billion | 2.53 Billion |
Account Payables | 676.6 Million | 692.2 Million | 692.2 Million | 760.3 Million | 680.8 Million | 680.8 Million |
Tax Payables | - | 166.9 Million | 166.9 Million | 1.4 Million | 199.2 Million | 199.2 Million |
Short Term Debt | 527.4 Million | 560 Million | 560 Million | 710.6 Million | 1.15 Billion | 1.15 Billion |
Deferred Revenue | -9 Million | 153.1 Million | 153.1 Million | 56 Million | 149.3 Million | 149.3 Million |
Other Current Liabilities | 804.6 Million | 460 Million | 460 Million | 3.34 Billion | 546.7 Million | 546.7 Million |
Total Non Current Liabilities | 4.32 Billion | 4.66 Billion | 4.66 Billion | 4.69 Billion | 6.63 Billion | 6.63 Billion |
Long-Term Debt | 4.18 Billion | 4.51 Billion | 4.51 Billion | 4.69 Billion | 6.63 Billion | 6.63 Billion |
Deferred Revenue Non Current | 54.1 Million | 153.1 Million | 153.1 Million | 56 Million | 149.3 Million | 149.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67.5 Million | -26 Million | -26 Million | -83.2 Million | -177.1 Million | -177.1 Million |
Other Liabilities | - | - | - | 155.1 Million | 365.4 Million | 365.4 Million |
Total Equity | 4.5 Billion | 5.06 Billion | 5.06 Billion | 7.81 Billion | 8.68 Billion | 8.68 Billion |
Stock Holders Equity | 4.44 Billion | 4.98 Billion | 4.98 Billion | 5.77 Billion | 6.58 Billion | 6.58 Billion |
Common Stock | 116.2 Million | 116.2 Million | 116.2 Million | 116.2 Million | 116.2 Million | 116.2 Million |
Retained Earnings | -180.5 Million | -1.25 Billion | -1.25 Billion | -475.4 Million | 54.1 Million | 54.1 Million |
Accumulated other comprehensive income | 2.14 Billion | 2.51 Billion | 2.45 Billion | 3.19 Billion | 3.86 Billion | 3.99 Billion |
Common Stock Equity | 4.44 Billion | 4.98 Billion | 4.98 Billion | 5.77 Billion | 6.58 Billion | 6.58 Billion |
Capital Lease Obligation | 53.9 Million | 48.3 Million | 48.3 Million | 53.5 Million | 232.2 Million | 232.2 Million |
Total Investments | 206.2 Million | 206.4 Million | 206.4 Million | 435.1 Million | 570.9 Million | 570.9 Million |
Total Debt | 4.7 Billion | 5.12 Billion | 5.12 Billion | 5.45 Billion | 8.02 Billion | 8.02 Billion |
Net Debt | 3.55 Billion | 3.5 Billion | 3.5 Billion | 4.98 Billion | 7.18 Billion | 7.18 Billion |
SEAMECLTD
3672
SEI
6689
9308
BURBY