Inui Global Logistics Co., Ltd. (9308.T)
JPY 1630.0
(0.99%)
JPY 1630.0
(0.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.49 Billion | 44.26 Billion | 37.59 Billion | 18.87 Billion | 21.78 Billion | 23 Billion |
| Cost of Revenue | 26.26 Billion | 29.45 Billion | 22.62 Billion | 18.75 Billion | 21.3 Billion | 21.3 Billion |
| Gross Profit | 3.22 Billion | 14.81 Billion | 14.97 Billion | 123 Million | 485 Million | 1.7 Billion |
| Operating Expenses | 1.54 Billion | 1.74 Billion | 1.6 Billion | 1.35 Billion | 1.36 Billion | 1.3 Billion |
| Selling, General and Administrative Expenses | 1.39 Billion | 1.5 Billion | 1.32 Billion | 1.26 Billion | 1.26 Billion | 1.2 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.74 Billion | 1.6 Billion | 1.35 Billion | 1.36 Billion | -88 Million |
| Cost and Expenses | 27.81 Billion | 31.19 Billion | 24.23 Billion | 20.11 Billion | 22.67 Billion | 22.61 Billion |
| Operating Income | 1.67 Billion | 13.06 Billion | 13.36 Billion | -1.13 Billion | -739 Million | 396 Million |
| Interest Expense | 375 Million | 325 Million | 246 Million | 294 Million | 343 Million | 319 Million |
| Income Tax Expense | 723 Million | 3.83 Billion | 1.68 Billion | -208 Million | 50 Million | 836 Million |
| Earnings before Tax | 1.91 Billion | 13.69 Billion | 13.53 Billion | -1.39 Billion | 131 Million | 1.47 Billion |
| Net Income | 1.19 Billion | 9.85 Billion | 11.84 Billion | -1.18 Billion | 80 Million | 639 Million |
| Earnings Per Share Basic | 47.60 | 393.68 | 473.86 | -47.51 | 3.21 | 25.70 |
| Earnings Per Share Diluted | 47.60 | 393.68 | 473.86 | -47.51 | 3.21 | 25.70 |
| Weighted Average Shares Outstanding | 25.08 Million | 25.03 Million | 25 Million | 24.96 Million | 24.9 Million | 24.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.08 Million | 25.03 Million | 25 Million | 24.96 Million | 24.9 Million | 24.86 Million |
| Gross Margin | 0.11 | 0.33 | 0.40 | 0.01 | 0.02 | 0.07 |
| EBIT Margin | 0.19 | 0.38 | 0.45 | 0.11 | 0.10 | 0.13 |
| Profit Margin | 0.04 | 0.22 | 0.32 | -0.06 | 0.00 | 0.03 |
| EBITDA | 5.48 Billion | 17.27 Billion | 17.14 Billion | 2.11 Billion | 3.38 Billion | 4.62 Billion |
| Earnings Before Tax Margin | 0.06 | 0.30 | 0.36 | -0.06 | -0.03 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.41 Billion | 7.41 Billion | 29.49 Billion | 7.13 Billion | 7.04 Billion | 7.89 Billion |
| Cost of Revenue | 6.39 Billion | 6.49 Billion | 26.26 Billion | 6.47 Billion | 6.51 Billion | 6.78 Billion |
| Gross Profit | 2.02 Billion | 921 Million | 3.22 Billion | 667 Million | 528 Million | 1.11 Billion |
| Operating Expenses | 413 Million | 408 Million | 1.54 Billion | 353 Million | 398 Million | 388 Million |
| Selling, General and Administrative Expenses | 413 Million | 408 Million | - | 353 Million | 398 Million | 388 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2 Million | -149 Million | -99 Million | 55 Million | -8 Million |
| Cost and Expenses | 6.81 Billion | 6.9 Billion | 27.81 Billion | 6.82 Billion | 6.91 Billion | 7.17 Billion |
| Operating Income | 1.6 Billion | 513 Million | 1.67 Billion | 314 Million | 131 Million | 721 Million |
| Interest Expense | 95 Million | 91 Million | 375 Million | 98 Million | 99 Million | 87 Million |
| Income Tax Expense | 734 Million | 245 Million | 723 Million | -320 Million | 217 Million | 581 Million |
| Earnings before Tax | 1.61 Billion | 675 Million | 1.91 Billion | 145 Million | 295 Million | 803 Million |
| Net Income | 882 Million | 429 Million | 1.19 Billion | 466 Million | 78 Million | 221 Million |
| Earnings Per Share Basic | 35.14 | 17.09 | - | 18.57 | 3.11 | 8.82 |
| Earnings Per Share Diluted | 35.14 | 17.09 | - | 18.57 | 3.11 | 8.82 |
| Weighted Average Shares Outstanding | 25.09 Million | 25.09 Million | 25.08 Million | 25.09 Million | 25.08 Million | 25.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.09 Million | 25.09 Million | 25.08 Million | 25.09 Million | 25.08 Million | 25.04 Million |
| Gross Margin | 0.24 | 0.12 | 0.11 | 0.09 | 0.07 | 0.14 |
| EBIT Margin | 0.28 | 0.18 | - | 0.15 | 0.16 | 0.22 |
| Profit Margin | 0.10 | 0.06 | 0.04 | 0.07 | 0.01 | 0.03 |
| EBITDA | 2.39 Billion | 1.29 Billion | - | 1.09 Billion | 1.14 Billion | 1.69 Billion |
| Earnings Before Tax Margin | 0.19 | 0.07 | 0.06 | 0.04 | 0.02 | 0.09 |
BURBY
ICAD
SEAMECLTD
7453
HAYN
6689