Farglory F T Z Investment Holding Co.,Ltd. (5607.TW)
TWD 42.35
(-2.53%)
TWD 42.35
(-2.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.9 Billion | 3.19 Billion | 2.53 Billion | 1.9 Billion | 2.27 Billion | 1.69 Billion |
| Cost of Revenue | 1.47 Billion | 1.25 Billion | 1.05 Billion | 852.82 Million | 879.62 Million | 828.59 Million |
| Gross Profit | 1.43 Billion | 1.94 Billion | 1.48 Billion | 1.05 Billion | 1.39 Billion | 869.59 Million |
| Operating Expenses | 480.78 Million | 502.48 Million | 448.18 Million | 381.56 Million | 402.18 Million | 412.5 Million |
| Selling, General and Administrative Expenses | 481.27 Million | 502.48 Million | 448.18 Million | 381.56 Million | 402.18 Million | 412.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2 Million | 39.19 Million | -2.84 Million | 21.93 Million | 14.72 Million | -14.89 Million |
| Cost and Expenses | 1.95 Billion | 1.75 Billion | 1.5 Billion | 1.23 Billion | 1.28 Billion | 1.24 Billion |
| Operating Income | 950.87 Million | 1.47 Billion | 1.03 Billion | 695.49 Million | 1 Billion | 457.09 Million |
| Interest Expense | 222.69 Million | 126.84 Million | 112.62 Million | 101.56 Million | 107.67 Million | 37.29 Million |
| Income Tax Expense | -126.55 Million | 152.68 Million | 190.82 Million | 8.33 Million | 187.54 Million | 121.41 Million |
| Earnings before Tax | 765.64 Million | 1.35 Billion | 920.71 Million | 596.42 Million | 898.25 Million | 403.52 Million |
| Net Income | 892.2 Million | 1.09 Billion | 570.95 Million | 461.15 Million | 553.25 Million | 220.65 Million |
| Earnings Per Share Basic | 2.69 | 3.82 | 2.22 | 1.79 | 2.72 | 1.18 |
| Earnings Per Share Diluted | 2.69 | 3.81 | 2.22 | 1.79 | 2.72 | 1.18 |
| Weighted Average Shares Outstanding | 331.13 Million | 287.18 Million | 257.06 Million | 257.06 Million | 203.22 Million | 186.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 331.09 Million | 287.44 Million | 257.21 Million | 257.33 Million | 203.5 Million | 187.16 Million |
| Gross Margin | 0.49 | 0.61 | 0.59 | 0.55 | 0.61 | 0.51 |
| EBIT Margin | 0.55 | 0.59 | 0.55 | 0.54 | 0.58 | 0.39 |
| Profit Margin | 0.31 | 0.34 | 0.22 | 0.24 | 0.24 | 0.13 |
| EBITDA | 1.58 Billion | 1.87 Billion | 1.4 Billion | 1.03 Billion | 1.32 Billion | 677.26 Million |
| Earnings Before Tax Margin | 0.33 | 0.46 | 0.41 | 0.36 | 0.44 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 847.74 Million | 805.19 Million | 2.9 Billion | 780.54 Million | 746.47 Million | 694.67 Million |
| Cost of Revenue | 488.09 Million | 414.61 Million | 1.47 Billion | 500.03 Million | 388.88 Million | 302.95 Million |
| Gross Profit | 359.64 Million | 390.58 Million | 1.43 Billion | 280.5 Million | 357.58 Million | 391.71 Million |
| Operating Expenses | 85.75 Million | 116.46 Million | 480.78 Million | 145.95 Million | 118.76 Million | 108.03 Million |
| Selling, General and Administrative Expenses | 85.75 Million | 115.98 Million | - | 145.95 Million | 118.76 Million | 108.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 463 Thousand | -116.46 Million | 30.73 Million | 10.49 Million | 3.11 Million | 18.14 Million |
| Cost and Expenses | 573.85 Million | 531.07 Million | 1.95 Billion | 645.99 Million | 507.65 Million | 410.99 Million |
| Operating Income | 273.88 Million | 274.12 Million | 986.82 Million | 148.55 Million | 242.6 Million | 303.81 Million |
| Interest Expense | 83.55 Million | 81.09 Million | 222.69 Million | 83.85 Million | 62.76 Million | 40.87 Million |
| Income Tax Expense | 35.91 Million | 39.01 Million | -126.55 Million | -17.61 Million | -200.41 Million | 64.5 Million |
| Earnings before Tax | 193.87 Million | 195.37 Million | 765.64 Million | 66.13 Million | 179.54 Million | 263.93 Million |
| Net Income | 157.16 Million | 156.36 Million | 892.2 Million | 83.75 Million | 379.95 Million | 199.43 Million |
| Earnings Per Share Basic | 0.40 | 0.46 | - | 0.25 | 1.24 | 0.59 |
| Earnings Per Share Diluted | 0.40 | 0.46 | - | 0.23 | 1.24 | 0.59 |
| Weighted Average Shares Outstanding | 392.34 Million | 336.37 Million | 306.36 Million | 336.37 Million | 306.24 Million | 336.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 392.4 Million | 336.58 Million | 306.56 Million | 364.58 Million | 306.41 Million | 336.94 Million |
| Gross Margin | 0.42 | 0.49 | 0.49 | 0.36 | 0.48 | 0.56 |
| EBIT Margin | 0.58 | 0.60 | - | 0.45 | 0.56 | 0.60 |
| Profit Margin | 0.19 | 0.19 | 0.31 | 0.11 | 0.51 | 0.29 |
| EBITDA | 489.91 Million | 482.98 Million | - | 349.53 Million | 421.15 Million | 415.86 Million |
| Earnings Before Tax Margin | 0.32 | 0.34 | 0.34 | 0.19 | 0.33 | 0.44 |
SFFYF
ALGID
SHNWF
SIVBQ
PARKIN
NISP