Egide S.A. (ALGID.PA)
EUR 0.54
(6.46%)
EUR 0.54
(6.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 36.71 Million | 15.46 Million | 32.5 Million | 29.97 Million | 31.78 Million | 31.73 Million |
| Cost of Revenue | 14.91 Million | 5.69 Million | 13.01 Million | 12.67 Million | 13.27 Million | 12.74 Million |
| Gross Profit | 21.79 Million | 9.76 Million | 19.49 Million | 17.29 Million | 18.51 Million | 18.98 Million |
| Operating Expenses | 23.85 Million | 9.36 Million | 21.74 Million | 16.12 Million | 20.03 Million | 20.5 Million |
| Selling, General and Administrative Expenses | - | -507 Thousand | 6.49 Million | 2.31 Million | 4.85 Million | 4.67 Million |
| Research and Development Expenses | - | 705 Thousand | 588 Thousand | 587 Thousand | 1 Million | 995 Thousand |
| Other Expenses | 23.85 Million | 9.36 Million | 15.25 Million | 13.8 Million | 15.18 Million | 15.82 Million |
| Cost and Expenses | 38.77 Million | 15.05 Million | 34.75 Million | 28.79 Million | 33.3 Million | 33.25 Million |
| Operating Income | -2.05 Million | 590 Thousand | -2.26 Million | 1.2 Million | -1.52 Million | -1.52 Million |
| Interest Expense | 1.09 Million | 661 Thousand | 118 Thousand | 592 Thousand | 618 Thousand | 625 Thousand |
| Income Tax Expense | -30 Thousand | 96 Thousand | 191 Thousand | 424 Thousand | 3000.00 | 110 Thousand |
| Earnings before Tax | -3.15 Million | 432 Thousand | 392 Thousand | 1.4 Million | -2.81 Million | -2.17 Million |
| Net Income | -3.12 Million | 336 Thousand | 201 Thousand | 985 Thousand | -2.81 Million | -2.28 Million |
| Earnings Per Share Basic | -0.19 | 0.03 | 0.02 | 0.09 | -0.30 | -0.29 |
| Earnings Per Share Diluted | -0.19 | 0.03 | 0.02 | 0.09 | -0.30 | -0.29 |
| Weighted Average Shares Outstanding | 16.25 Million | 10.56 Million | 10.56 Million | 10.56 Million | 9.31 Million | 7.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.25 Million | 10.56 Million | 10.56 Million | 10.56 Million | 9.31 Million | 7.9 Million |
| Gross Margin | 0.59 | 0.63 | 0.60 | 0.58 | 0.58 | 0.60 |
| EBIT Margin | 0.00 | 0.06 | 0.00 | 0.12 | -0.00 | 0.01 |
| Profit Margin | -0.08 | 0.02 | 0.01 | 0.03 | -0.09 | -0.07 |
| EBITDA | 40 Thousand | -1.62 Million | 1.07 Million | 3.44 Million | -1.1 Million | 87 Thousand |
| Earnings Before Tax Margin | -0.06 | 0.04 | -0.07 | 0.04 | -0.05 | -0.05 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 15.43 Million | 17.52 Million | 36.71 Million | 19.19 Million | 15.46 Million | 7.82 Million |
| Cost of Revenue | - | 7.6 Million | 38.39 Million | 7.31 Million | 5.69 Million | 7.14 Million |
| Gross Profit | 15.43 Million | 9.92 Million | -1.68 Million | 11.87 Million | 9.76 Million | 680 Thousand |
| Operating Expenses | 16.37 Million | 11.65 Million | 380 Thousand | 19.53 Million | 9.36 Million | 60 Thousand |
| Selling, General and Administrative Expenses | - | 10.86 Million | - | 10.52 Million | - | 10.5 Million |
| Research and Development Expenses | - | 779 Thousand | - | - | - | 705 Thousand |
| Other Expenses | -16.37 Million | 11 Thousand | -380 Thousand | -19.53 Million | 9.36 Million | -60 Thousand |
| Cost and Expenses | 16.37 Million | 19.25 Million | 38.77 Million | 19.53 Million | 15.05 Million | 7.2 Million |
| Operating Income | -940 Thousand | -1.72 Million | -2.06 Million | -340 Thousand | 590 Thousand | 620 Thousand |
| Interest Expense | - | - | 860 Thousand | - | 87 Thousand | 140 Thousand |
| Income Tax Expense | 1.4 Million | 82 Thousand | -30 Thousand | 50 Thousand | 96 Thousand | 70 Thousand |
| Earnings before Tax | - | -2.31 Million | -3.15 Million | -838 Thousand | 432 Thousand | 490 Thousand |
| Net Income | -1.4 Million | -2.23 Million | -3.12 Million | -890 Thousand | 336 Thousand | -3.61 Million |
| Earnings Per Share Basic | -0.09 | -0.10 | - | -0.09 | - | -0.34 |
| Earnings Per Share Diluted | -0.09 | -0.10 | - | -0.09 | - | -0.34 |
| Weighted Average Shares Outstanding | 16.26 Million | 22.17 Million | 16.25 Million | 10.34 Million | 10.56 Million | 10.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.26 Million | 22.17 Million | 16.25 Million | 10.34 Million | 10.56 Million | 10.56 Million |
| Gross Margin | 1.00 | 0.57 | -0.05 | 0.62 | 0.63 | 0.09 |
| EBIT Margin | -0.06 | -0.10 | - | 0.04 | - | 0.10 |
| Profit Margin | -0.09 | -0.13 | -0.08 | -0.05 | 0.02 | -0.46 |
| EBITDA | -940 Thousand | -1.67 Million | - | 833 Thousand | - | 810 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.10 | -0.06 | -0.02 | 0.04 | 0.08 |
SHNWF
HDFCAMC
8085
NISP
5607
SFFYF