EUR 0.53
(2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.19 Million | 27.9 Million | 28.3 Million | 27.75 Million | 27.2 Million | 23.42 Million |
Total Current Assets | 18.67 Million | 9.43 Million | 15.45 Million | 17.74 Million | 15.62 Million | 15.08 Million |
Cash And Short Term Investments | 3.2 Million | 678 Thousand | 1.59 Million | 1.4 Million | 1.45 Million | 2.36 Million |
Cash and Cash Equivalents | 3.2 Million | 678 Thousand | 1.59 Million | 1.4 Million | 1.45 Million | 2.36 Million |
Short Term Investments | - | 1000.00 | -1000.00 | -1000.00 | - | - |
Net Receivables | 6.33 Million | 5.21 Million | 5.96 Million | 6.19 Million | 6.52 Million | 5.91 Million |
Inventory | 7 Million | 3.54 Million | 7.36 Million | 8.08 Million | 7.47 Million | 6.52 Million |
Other Current Assets | 9.14 Million | 3000.00 | 534 Thousand | 2.05 Million | 172 Thousand | 287 Thousand |
Total Non-Current Assets | 9.52 Million | 18.46 Million | 12.84 Million | 10 Million | 11.57 Million | 8.33 Million |
Net PPE | 8.72 Million | 1.91 Million | 11.07 Million | 7.73 Million | 8.3 Million | 5.44 Million |
Good Will And Intangible Assets | 8000.00 | 11 Thousand | 626 Thousand | 1.02 Million | 1.15 Million | 1.21 Million |
Good Will | - | - | -668 Thousand | - | - | - |
Intangible Assets | 8000.00 | 11 Thousand | 1.29 Million | 1.02 Million | 1.15 Million | 1.21 Million |
Long-Term Investments | 540 Thousand | 455 Thousand | 458 Thousand | 460 Thousand | 896 Thousand | 482 Thousand |
Tax Assets | 250 Thousand | 156 Thousand | 691 Thousand | 783 Thousand | 1.29 Million | 1.19 Million |
Other Non Current Assets | 2000.00 | 15.93 Million | -1000.00 | -1000.00 | -80 Thousand | -1000.00 |
Other Assets | - | -1000.00 | 2000.00 | - | - | - |
Total Liabilities | 21.15 Million | 21.39 Million | 16.72 Million | 17.18 Million | 16.82 Million | 12.45 Million |
Total Current Liabilities | 6.47 Million | 5.8 Million | 12.02 Million | 11.35 Million | 11.57 Million | 7.34 Million |
Account Payables | 6.47 Million | 1.42 Million | 3.57 Million | 5.07 Million | 4.3 Million | 2.84 Million |
Tax Payables | 799 Thousand | 663 Thousand | 19 Thousand | 40 Thousand | 3000.00 | 229 Thousand |
Short Term Debt | 6.69 Million | 3.09 Million | 6.67 Million | 4.1 Million | 5.62 Million | 2.57 Million |
Deferred Revenue | - | 1.28 Million | 1.79 Million | 2.17 Million | 1.5 Million | 229 Thousand |
Other Current Liabilities | -6.69 Million | 10 Thousand | -20 Thousand | 4000.00 | 147 Thousand | 1.7 Million |
Total Non Current Liabilities | 14.68 Million | 15.59 Million | 4.7 Million | 5.83 Million | 5.24 Million | 5.11 Million |
Long-Term Debt | 9.17 Million | 2.5 Million | 3.27 Million | 4.99 Million | 4.39 Million | 4.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.51 Million | 13.08 Million | 1.43 Million | 835 Thousand | 847 Thousand | 759 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.03 Million | 6.5 Million | 11.57 Million | 10.56 Million | 10.38 Million | 10.96 Million |
Stock Holders Equity | 7.03 Million | 6.5 Million | 11.57 Million | 10.56 Million | 10.38 Million | 10.96 Million |
Common Stock | 8.13 Million | 5.17 Million | 5.17 Million | 5.17 Million | 20.69 Million | 15.8 Million |
Retained Earnings | -3.12 Million | -5.62 Million | 201 Thousand | 985 Thousand | -2.81 Million | -5 Million |
Accumulated other comprehensive income | 838.99 Thousand | 916 Thousand | 3.44 Million | 4.97 Million | -10.73 Million | -7.73 Million |
Common Stock Equity | 7.03 Million | 6.5 Million | 11.57 Million | 10.56 Million | 10.38 Million | 10.96 Million |
Capital Lease Obligation | 3.78 Million | 1.01 Million | 2.24 Million | 2.52 Million | 3.13 Million | 78 Thousand |
Total Investments | 540 Thousand | 456 Thousand | 457 Thousand | 459 Thousand | 896 Thousand | 482 Thousand |
Total Debt | 12.95 Million | 5.59 Million | 9.95 Million | 9.1 Million | 10.02 Million | 6.92 Million |
Net Debt | 9.75 Million | 4.91 Million | 8.35 Million | 7.69 Million | 8.56 Million | 4.56 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 25.7 Million | 28.19 Million | 28.19 Million | 28.14 Million | 27.9 Million | 27.9 Million |
Total Current Assets | 17.02 Million | 18.67 Million | 18.67 Million | 18.52 Million | 9.43 Million | 9.43 Million |
Cash And Short Term Investments | 1.16 Million | 3.2 Million | 3.2 Million | 819 Thousand | 678 Thousand | 678 Thousand |
Cash and Cash Equivalents | 1.16 Million | 3.2 Million | 3.2 Million | 819 Thousand | 678 Thousand | 678 Thousand |
Short Term Investments | - | - | - | - | 1000.00 | 1000.00 |
Net Receivables | 6.02 Million | 6.33 Million | 6.33 Million | 9.92 Million | 5.21 Million | 5.21 Million |
Inventory | 7.24 Million | 7 Million | 7 Million | 7.69 Million | 3.54 Million | 3.54 Million |
Other Current Assets | 2.59 Million | 9.14 Million | 9.14 Million | 86 Thousand | 3000.00 | 3000.00 |
Total Non-Current Assets | 8.68 Million | 9.52 Million | 9.52 Million | 9.61 Million | 18.46 Million | 18.46 Million |
Net PPE | 7.8 Million | 8.72 Million | 8.72 Million | 8.83 Million | 1.91 Million | 1.91 Million |
Good Will And Intangible Assets | 6000.00 | 8000.00 | 8000.00 | 69 Thousand | 11 Thousand | 11 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 8000.00 | 8000.00 | 69 Thousand | 11 Thousand | 11 Thousand |
Long-Term Investments | 616 Thousand | 540 Thousand | 540 Thousand | 560 Thousand | 455 Thousand | 455 Thousand |
Tax Assets | 251 Thousand | 250 Thousand | 250 Thousand | 156 Thousand | 156 Thousand | 156 Thousand |
Other Non Current Assets | - | 2000.00 | 2000.00 | - | 15.93 Million | 15.93 Million |
Other Assets | - | - | - | -1000.00 | -1000.00 | -1000.00 |
Total Liabilities | 20.11 Million | 21.15 Million | 21.15 Million | 22.56 Million | 21.39 Million | 21.39 Million |
Total Current Liabilities | 13.03 Million | 6.47 Million | 6.47 Million | 14.4 Million | 5.8 Million | 5.8 Million |
Account Payables | 7.16 Million | 6.47 Million | 6.47 Million | 5.41 Million | 1.42 Million | 1.42 Million |
Tax Payables | - | 799 Thousand | 799 Thousand | 942 Thousand | 663 Thousand | 663 Thousand |
Short Term Debt | 5.86 Million | 6.69 Million | 6.69 Million | 6.39 Million | 3.09 Million | 3.09 Million |
Deferred Revenue | - | - | - | 2.04 Million | 1.28 Million | 1.28 Million |
Other Current Liabilities | - | -6.69 Million | -6.69 Million | 548 Thousand | 10 Thousand | 10 Thousand |
Total Non Current Liabilities | 7.08 Million | 14.68 Million | 14.68 Million | 8.16 Million | 15.59 Million | 15.59 Million |
Long-Term Debt | 2.9 Million | 9.17 Million | 9.17 Million | 6.54 Million | 2.5 Million | 2.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.18 Million | 5.51 Million | 5.51 Million | 1.62 Million | 13.08 Million | 13.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.59 Million | 7.03 Million | 7.03 Million | 5.57 Million | 6.5 Million | 6.5 Million |
Stock Holders Equity | 5.59 Million | 7.03 Million | 7.03 Million | 5.57 Million | 6.5 Million | 6.5 Million |
Common Stock | - | 8.13 Million | 8.13 Million | 5.17 Million | 5.17 Million | 5.17 Million |
Retained Earnings | - | -3.12 Million | -3.12 Million | -888 Thousand | -5.62 Million | -5.62 Million |
Accumulated other comprehensive income | - | 838.99 Thousand | 838.99 Thousand | 871.99 Thousand | 916 Thousand | 916 Thousand |
Common Stock Equity | 5.59 Million | 7.03 Million | 7.03 Million | 5.57 Million | 6.5 Million | 6.5 Million |
Capital Lease Obligation | - | 3.78 Million | 3.78 Million | 5.79 Million | 1.01 Million | 1.01 Million |
Total Investments | 616 Thousand | 540 Thousand | 540 Thousand | 560 Thousand | 456 Thousand | 456 Thousand |
Total Debt | 8.76 Million | 12.95 Million | 12.95 Million | 12.93 Million | 5.59 Million | 5.59 Million |
Net Debt | 7.6 Million | 9.75 Million | 9.75 Million | 12.11 Million | 4.91 Million | 4.91 Million |
SHNWF
HDFCAMC
8085
NISP
5607
SFFYF