USD 21.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8 Billion | 8.28 Billion | 8.25 Billion | 7.71 Billion | 6.71 Billion | 6.18 Billion |
Total Current Assets | 3.43 Billion | 3.39 Billion | 3.72 Billion | 3.37 Billion | 3.17 Billion | 2.96 Billion |
Cash And Short Term Investments | 1.16 Billion | 676 Million | 852 Million | 1.03 Billion | 847 Million | 712 Million |
Cash and Cash Equivalents | 1.15 Billion | 676 Million | 852 Million | 1.03 Billion | 847 Million | 676 Million |
Short Term Investments | 2 Million | - | - | - | - | 36 Million |
Net Receivables | 1.08 Billion | 1.19 Billion | 1.26 Billion | 1.28 Billion | 1.29 Billion | 1.37 Billion |
Inventory | 1.05 Billion | 1.36 Billion | 1.41 Billion | 885 Million | 874 Million | 878 Million |
Other Current Assets | 148 Million | 160 Million | 190 Million | 173 Million | 162 Million | 1 Million |
Total Non-Current Assets | 4.56 Billion | 4.89 Billion | 4.53 Billion | 4.33 Billion | 3.54 Billion | 3.21 Billion |
Net PPE | 633 Million | 699 Million | 726 Million | 708 Million | 644 Million | 431 Million |
Good Will And Intangible Assets | 3.39 Billion | 3.56 Billion | 3.19 Billion | 3.02 Billion | 2.38 Billion | 2.26 Billion |
Good Will | 2.75 Billion | 2.86 Billion | 2.46 Billion | 2.25 Billion | 1.94 Billion | 1.77 Billion |
Intangible Assets | 641 Million | 699 Million | 730 Million | 774 Million | 442 Million | 492 Million |
Long-Term Investments | 101 Million | 177 Million | 70 Million | 67 Million | 63 Million | -5 Million |
Tax Assets | 402 Million | 418 Million | 481 Million | 473 Million | 384 Million | 399 Million |
Other Non Current Assets | 34 Million | 41 Million | 65 Million | 61 Million | 65 Million | 123 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 5.05 Billion | 5.22 Billion | 5.66 Billion | 5.39 Billion | 4.39 Billion | 4.06 Billion |
Total Current Liabilities | 3.02 Billion | 2.36 Billion | 2.82 Billion | 2.26 Billion | 2.15 Billion | 1.97 Billion |
Account Payables | 1.53 Billion | 1.24 Billion | 1.61 Billion | 1.08 Billion | 1.04 Billion | 953 Million |
Tax Payables | 20 Million | 21 Million | 16 Million | 20 Million | 22 Million | 71 Million |
Short Term Debt | 1.03 Billion | 83 Million | 77 Million | 86 Million | 96 Million | 78 Million |
Deferred Revenue | 243 Million | 847 Million | 922 Million | 877 Million | 829 Million | 885 Million |
Other Current Liabilities | 207 Million | 195 Million | 214 Million | 214 Million | 183 Million | 54 Million |
Total Non Current Liabilities | 2.03 Billion | 2.85 Billion | 2.83 Billion | 3.12 Billion | 2.23 Billion | 2.09 Billion |
Long-Term Debt | 1.19 Billion | 1.95 Billion | 1.93 Billion | 2.22 Billion | 1.36 Billion | 1.18 Billion |
Deferred Revenue Non Current | 664 Million | 721 Million | 696 Million | 722 Million | 705 Million | 49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 155 Million | 158 Million | 182 Million | 160 Million | 135 Million | 838 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.94 Billion | 3.06 Billion | 2.59 Billion | 2.31 Billion | 2.32 Billion | 2.11 Billion |
Stock Holders Equity | 2.81 Billion | 2.92 Billion | 2.45 Billion | 2.19 Billion | 2.18 Billion | 2.04 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 851 Million | 864 Million | 491 Million | 387 Million | 53 Million | -37 Million |
Accumulated other comprehensive income | -73 Million | 47 Million | -82 Million | -319 Million | - | -38 Million |
Common Stock Equity | 2.81 Billion | 2.92 Billion | 2.45 Billion | 2.19 Billion | 2.18 Billion | 2.04 Billion |
Capital Lease Obligation | 171 Million | 254 Million | 187 Million | 164 Million | 182 Million | 13 Million |
Total Investments | 103 Million | 177 Million | 70 Million | 67 Million | 63 Million | 31 Million |
Total Debt | 2.23 Billion | 2.03 Billion | 2 Billion | 2.3 Billion | 1.46 Billion | 1.26 Billion |
Net Debt | 1.07 Billion | 1.35 Billion | 1.15 Billion | 1.27 Billion | 618 Million | 589 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.31 Billion | 7.42 Billion | 8.22 Billion | 8 Billion | 8 Billion | 8.06 Billion |
Total Current Assets | 2.95 Billion | 2.89 Billion | 3.68 Billion | 3.43 Billion | 3.43 Billion | 3.28 Billion |
Cash And Short Term Investments | 612 Million | 567 Million | 1.4 Billion | 1.16 Billion | 1.16 Billion | 689 Million |
Cash and Cash Equivalents | 612 Million | 567 Million | 1.4 Billion | 1.15 Billion | 1.15 Billion | 689 Million |
Short Term Investments | - | - | 1 Million | 2 Million | 2 Million | - |
Net Receivables | - | 1.07 Billion | 1.04 Billion | 1.08 Billion | 1.08 Billion | 1.18 Billion |
Inventory | 1.08 Billion | 1.07 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion | 1.24 Billion |
Other Current Assets | 1.25 Billion | 179 Million | 172 Million | 148 Million | 148 Million | 158 Million |
Total Non-Current Assets | 4.35 Billion | 4.53 Billion | 4.53 Billion | 4.56 Billion | 4.56 Billion | 4.78 Billion |
Net PPE | 571 Million | 608 Million | 618 Million | 633 Million | 633 Million | 662 Million |
Good Will And Intangible Assets | 3.32 Billion | 3.46 Billion | 3.44 Billion | 3.39 Billion | 3.39 Billion | 3.56 Billion |
Good Will | 2.73 Billion | 2.83 Billion | 2.81 Billion | 2.75 Billion | 2.75 Billion | 2.88 Billion |
Intangible Assets | 589 Million | 623 Million | 636 Million | 641 Million | 641 Million | 676 Million |
Long-Term Investments | - | 53 Million | 56 Million | 101 Million | 101 Million | 107 Million |
Tax Assets | 385 Million | 385 Million | 393 Million | 402 Million | 402 Million | 414 Million |
Other Non Current Assets | 75 Million | 24 Million | 23 Million | 34 Million | 34 Million | 41 Million |
Other Assets | 1 Million | - | - | - | - | - |
Total Liabilities | 4.4 Billion | 4.45 Billion | 5.13 Billion | 5.05 Billion | 5.05 Billion | 4.98 Billion |
Total Current Liabilities | 2.54 Billion | 2.55 Billion | 3.21 Billion | 3.02 Billion | 3.02 Billion | 2.84 Billion |
Account Payables | 1.54 Billion | 1.5 Billion | 1.48 Billion | 1.53 Billion | 1.53 Billion | 1.67 Billion |
Tax Payables | 24 Million | 21 Million | 19 Million | 20 Million | 20 Million | 37 Million |
Short Term Debt | - | 574 Million | 1.24 Billion | 1.03 Billion | 1.03 Billion | 759 Million |
Deferred Revenue | - | 21 Million | 19 Million | 243 Million | 243 Million | 220 Million |
Other Current Liabilities | 996 Million | 460 Million | 466 Million | 207 Million | 207 Million | 194 Million |
Total Non Current Liabilities | 1.86 Billion | 1.9 Billion | 1.91 Billion | 2.03 Billion | 2.03 Billion | 2.13 Billion |
Long-Term Debt | - | 1.15 Billion | 1.15 Billion | 1.19 Billion | 1.19 Billion | 1.27 Billion |
Deferred Revenue Non Current | - | - | - | 664 Million | 664 Million | 684 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Billion | 728 Million | 736 Million | 155 Million | 155 Million | 158 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.9 Billion | 2.96 Billion | 3.09 Billion | 2.94 Billion | 2.94 Billion | 3.08 Billion |
Stock Holders Equity | 2.79 Billion | 2.84 Billion | 2.95 Billion | 2.81 Billion | 2.81 Billion | 2.94 Billion |
Common Stock | - | 1 Million | 2.95 Billion | 1 Million | 1 Million | 2.94 Billion |
Retained Earnings | - | 760 Million | - | 851 Million | 851 Million | - |
Accumulated other comprehensive income | - | 32 Million | - | -73 Million | -73 Million | - |
Common Stock Equity | 2.79 Billion | 2.84 Billion | 2.95 Billion | 2.81 Billion | 2.81 Billion | 2.94 Billion |
Capital Lease Obligation | - | 229 Million | - | 171 Million | 171 Million | - |
Total Investments | 49 Million | 53 Million | 56 Million | 103 Million | 103 Million | 107 Million |
Total Debt | - | 1.73 Billion | 2.4 Billion | 2.23 Billion | 2.23 Billion | 2.02 Billion |
Net Debt | -612 Million | 1.16 Billion | 1 Billion | 1.07 Billion | 1.07 Billion | 1.34 Billion |
ALGID
SHNWF
HDFCAMC
PARKIN
NISP
5607