IDR 1285.0
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10473.31 Billion | 1.77 Billion | 9704.62 Billion | 9201.15 Billion | 8329.18 Billion | 7783.46 Billion |
Cost of Revenue | -843.19 Billion | - | - | - | - | - |
Gross Profit | 11316.51 Billion | 1.77 Billion | 9704.62 Billion | 9201.15 Billion | 8329.18 Billion | 7783.46 Billion |
Operating Expenses | 4736 Billion | 4667.52 Billion | 4214.26 Billion | 3839.55 Billion | 3768.91 Billion | 3512.75 Billion |
Selling, General and Administrative Expenses | 4736 Billion | 1024.7 Billion | 922.89 Billion | 909.72 Billion | 1348.96 Billion | 768.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3642.81 Billion | 3291.37 Billion | 2929.82 Billion | 2419.95 Billion | 1.48 Billion |
Cost and Expenses | 4736 Billion | 4665.74 Billion | 4214.26 Billion | 3839.55 Billion | 3768.91 Billion | 3512.75 Billion |
Operating Income | 5737.31 Billion | 8016.08 Billion | 3203.74 Billion | 2784.85 Billion | 3891.43 Billion | 9329.37 Billion |
Interest Expense | 6514.16 Billion | 3798.07 Billion | 3926.98 Billion | 5658.1 Billion | 7057.15 Billion | 5843.53 Billion |
Income Tax Expense | 1093.42 Billion | 891.08 Billion | 684.17 Billion | 683.18 Billion | 952.19 Billion | 847.77 Billion |
Earnings before Tax | 5184.46 Billion | 4218.01 Billion | 3203.79 Billion | 2784.85 Billion | 3891.43 Billion | 3485.83 Billion |
Net Income | 4091.02 Billion | 3326.91 Billion | 2519.57 Billion | 2101.67 Billion | 2939.24 Billion | 2638.06 Billion |
Earnings Per Share Basic | 178.29 | 144.99 | 109.81 | 91.59 | 128.10 | 114.97 |
Earnings Per Share Diluted | 178.29 | 144.99 | 109.81 | 91.59 | 128.10 | 114.97 |
Weighted Average Shares Outstanding | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion |
Gross Margin | 1.08 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.53 | 4651.71 | 0.35 | 0.33 | 0.49 | 1.22 |
Profit Margin | 0.39 | 1870.11 | 0.26 | 0.23 | 0.35 | 0.34 |
EBITDA | 5554.45 Billion | 4538.16 Billion | 3440.55 Billion | 2997.92 Billion | 4092.55 Billion | 3671.78 Billion |
Earnings Before Tax Margin | 0.55 | 4505.95 | 0.33 | 0.30 | 0.47 | 1.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5129.31 Billion | 4649.17 Billion | 2860.74 Billion | 2871.7 Billion | 11316.51 Billion | 2709.89 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5129.31 Billion | 4649.17 Billion | 2860.74 Billion | 2871.7 Billion | 11316.51 Billion | 2709.89 Billion |
Operating Expenses | 820.36 Billion | 578.9 Billion | 1367.15 Billion | 1251.98 Billion | 5011.09 Billion | 1258.75 Billion |
Selling, General and Administrative Expenses | - | 459.73 Billion | 193.78 Billion | 348.33 Billion | - | 289.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -820.36 Billion | -578.9 Billion | 2 Million | 1.44 Billion | 2.37 Billion | 319 Million |
Cost and Expenses | 3813.37 Billion | 3242.18 Billion | 1367.15 Billion | 1251.98 Billion | 5011.09 Billion | 1258.75 Billion |
Operating Income | 1315.93 Billion | 1471.77 Billion | 1480.34 Billion | 1305.35 Billion | 5184.44 Billion | 1249.86 Billion |
Interest Expense | 294.12 Billion | 1580.75 Billion | 1746.93 Billion | 1391.05 Billion | 6096.58 Billion | 1909.43 Billion |
Income Tax Expense | 274.19 Billion | 362.24 Billion | 313.26 Billion | 267.67 Billion | 1093.42 Billion | 261.6 Billion |
Earnings before Tax | 1701.43 Billion | 1586.08 Billion | 1480.35 Billion | 1305.36 Billion | 5184.46 Billion | 1249.86 Billion |
Net Income | 1427.27 Billion | 1223.83 Billion | 1167.08 Billion | 1037.67 Billion | 4091.02 Billion | 988.25 Billion |
Earnings Per Share Basic | 62.20 | 53.34 | 50.86 | 45.22 | - | 43.07 |
Earnings Per Share Diluted | 62.20 | 53.34 | 50.86 | 45.22 | - | 43.07 |
Weighted Average Shares Outstanding | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion | 22.94 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | 0.02 | 0.55 | 0.48 | - | 0.49 |
Profit Margin | 0.28 | 0.26 | 0.41 | 0.36 | 0.36 | 0.36 |
EBITDA | 1701.43 Billion | 114.3 Billion | 1566.82 Billion | 1387.54 Billion | - | 1328.6 Billion |
Earnings Before Tax Margin | 0.26 | 0.32 | 0.52 | 0.45 | 0.46 | 0.46 |
5607
SFFYF
ALGID
600309
SIVBQ
PARKIN