Daxin Materials Corporation (5234.TW)
TWD 192.5
(0.26%)
TWD 192.5
(0.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.26 Billion | 3.88 Billion | 4.51 Billion | 4.29 Billion | 4.53 Billion | 4.41 Billion |
| Cost of Revenue | 2.84 Billion | 2.64 Billion | 2.9 Billion | 2.75 Billion | 2.95 Billion | 2.92 Billion |
| Gross Profit | 1.42 Billion | 1.24 Billion | 1.61 Billion | 1.53 Billion | 1.57 Billion | 1.48 Billion |
| Operating Expenses | 868.3 Million | 805.03 Million | 831.01 Million | 793.42 Million | 813.44 Million | 744.97 Million |
| Selling, General and Administrative Expenses | 329.06 Million | 362.35 Million | 391.02 Million | 371.52 Million | 384.62 Million | 339.26 Million |
| Research and Development Expenses | 480.76 Million | 442.68 Million | 439.99 Million | 421.9 Million | 428.82 Million | 405.7 Million |
| Other Expenses | - | 45.45 Million | 3.28 Million | -13.23 Million | -1.59 Million | 4.43 Million |
| Cost and Expenses | 3.65 Billion | 3.44 Billion | 3.73 Billion | 3.55 Billion | 3.77 Billion | 3.66 Billion |
| Operating Income | 610.78 Million | 493.31 Million | 787.69 Million | 737.65 Million | 762.67 Million | 743.22 Million |
| Interest Expense | 7.15 Million | 5.12 Million | 3.97 Million | 4.21 Million | 3.65 Million | 762 Thousand |
| Income Tax Expense | 82.09 Million | 59.07 Million | 91.2 Million | 90.17 Million | 101.55 Million | 99.6 Million |
| Earnings before Tax | 605.44 Million | 485.19 Million | 771.61 Million | 721.48 Million | 751.97 Million | 755.14 Million |
| Net Income | 523.35 Million | 426.12 Million | 680.41 Million | 631.3 Million | 650.42 Million | 655.53 Million |
| Earnings Per Share Basic | 5.10 | 4.15 | 6.62 | 6.15 | 6.33 | 6.38 |
| Earnings Per Share Diluted | 5.07 | 4.12 | 6.59 | 6.10 | 6.28 | 6.33 |
| Weighted Average Shares Outstanding | 102.71 Million | 102.71 Million | 102.71 Million | 102.71 Million | 102.71 Million | 102.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.29 Million | 103.4 Million | 103.23 Million | 103.56 Million | 103.54 Million | 103.58 Million |
| Gross Margin | 0.33 | 0.32 | 0.36 | 0.36 | 0.35 | 0.34 |
| EBIT Margin | 0.20 | 0.18 | 0.22 | 0.22 | 0.21 | 0.21 |
| Profit Margin | 0.12 | 0.11 | 0.15 | 0.15 | 0.14 | 0.15 |
| EBITDA | 870.71 Million | 714.73 Million | 1 Billion | 959.73 Million | 965.11 Million | 933.71 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.17 | 0.17 | 0.17 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 948.76 Million | 4.26 Billion | 997.59 Million | 1.17 Billion | 1.13 Billion |
| Cost of Revenue | 659.13 Million | 614.63 Million | 2.84 Billion | 660.34 Million | 747.56 Million | 739.22 Million |
| Gross Profit | 369.08 Million | 334.12 Million | 1.42 Billion | 337.25 Million | 426.73 Million | 391.06 Million |
| Operating Expenses | 218.94 Million | 213.85 Million | 809.83 Million | 199.83 Million | 239.88 Million | 219.44 Million |
| Selling, General and Administrative Expenses | 92.6 Million | 96.4 Million | - | 80.2 Million | 107.51 Million | 98.49 Million |
| Research and Development Expenses | 126.33 Million | 117.44 Million | - | 119.62 Million | 132.37 Million | 120.94 Million |
| Other Expenses | 8.91 Million | -213.85 Million | -12.94 Million | -17.14 Million | 5.82 Million | 1.66 Million |
| Cost and Expenses | 878.07 Million | 828.49 Million | 3.65 Billion | 860.17 Million | 987.45 Million | 958.67 Million |
| Operating Income | 150.14 Million | 120.27 Million | 610.78 Million | 137.42 Million | 195.69 Million | 177.58 Million |
| Interest Expense | 1.7 Million | 1.72 Million | 7.15 Million | 1.81 Million | 1.91 Million | 1.73 Million |
| Income Tax Expense | 20.37 Million | 19.12 Million | 82.09 Million | 13.91 Million | 28.09 Million | 25.49 Million |
| Earnings before Tax | 164.12 Million | 133.12 Million | 605.44 Million | 122.73 Million | 193.77 Million | 175.85 Million |
| Net Income | 143.74 Million | 114 Million | 523.35 Million | 108.82 Million | 165.68 Million | 150.35 Million |
| Earnings Per Share Basic | 1.40 | 1.11 | - | 1.06 | 1.61 | 1.46 |
| Earnings Per Share Diluted | 1.40 | 1.11 | - | 1.05 | 1.61 | 1.46 |
| Weighted Average Shares Outstanding | 102.71 Million | 102.7 Million | 102.71 Million | 102.71 Million | 102.71 Million | 102.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 102.88 Million | 102.7 Million | 103.29 Million | 103.64 Million | 103.09 Million | 102.93 Million |
| Gross Margin | 0.36 | 0.35 | 0.33 | 0.34 | 0.36 | 0.35 |
| EBIT Margin | 0.21 | 0.13 | - | 0.20 | 0.22 | 0.21 |
| Profit Margin | 0.14 | 0.12 | 0.12 | 0.11 | 0.14 | 0.13 |
| EBITDA | 218.02 Million | 120.27 Million | - | 204.23 Million | 260.27 Million | 242.11 Million |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.14 | 0.14 | 0.17 | 0.16 |
SIM
DCMSRIND
PAC
6435
TNBI
BSBK