USD 7.67
(-4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.23 Million | 31.47 Million | 27.61 Million | 24.38 Million | 23.68 Million | 22.6 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.23 Million | 31.47 Million | 27.61 Million | 24.38 Million | 23.68 Million | 22.6 Million |
Operating Expenses | 16.11 Million | 4.45 Million | 5.06 Million | 6.2 Million | 2.88 Million | 3.14 Million |
Selling, General and Administrative Expenses | 11.32 Million | 9.94 Million | 9.11 Million | 6.2 Million | 5.83 Million | 6.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.45 Million | -5.06 Million | -6.2 Million | -2.88 Million | -3.14 Million |
Cost and Expenses | 37.93 Million | 21.97 Million | 19.77 Million | 21.87 Million | 20.4 Million | 16.73 Million |
Operating Income | 480.37 Thousand | 11.65 Million | 8.05 Million | 5.54 Million | 3.32 Million | 6.83 Million |
Interest Expense | 22.3 Million | 2.16 Million | 1.51 Million | 1.91 Million | 2.06 Million | 1.3 Million |
Income Tax Expense | -162.15 Thousand | 2.61 Million | 1.87 Million | 437.3 Thousand | 850.61 Thousand | 1.39 Million |
Earnings before Tax | 480.37 Thousand | 9.49 Million | 9.39 Million | 2.5 Million | 3.27 Million | 5.52 Million |
Net Income | 642.53 Thousand | 6.87 Million | 7.52 Million | 2.06 Million | 2.42 Million | 4.13 Million |
Earnings Per Share Basic | 0.05 | 0.51 | 0.55 | 0.17 | 0.19 | 0.33 |
Earnings Per Share Diluted | 0.05 | 0.51 | 0.54 | 0.17 | 0.19 | 0.33 |
Weighted Average Shares Outstanding | 12.89 Million | 13.57 Million | 13.72 Million | 12.17 Million | 12.64 Million | 12.64 Million |
Weighted Average Shares Outstanding (Diluted) | 12.89 Million | 13.57 Million | 13.89 Million | 12.17 Million | 12.64 Million | 12.64 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | 0.39 | 0.05 | -0.12 | -0.00 | 0.32 |
Profit Margin | 0.04 | 0.22 | 0.27 | 0.08 | 0.10 | 0.18 |
EBITDA | 938.77 Thousand | 9.74 Million | - | - | 3.57 Million | 6.18 Million |
Earnings Before Tax Margin | 0.03 | 0.37 | 0.29 | 0.23 | 0.14 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.94 Million | 10.77 Million | 10.36 Million | 38.41 Million | 9.84 Million | 9.57 Million |
Cost of Revenue | - | -10.46 Billion | -10.05 Billion | - | - | - |
Gross Profit | 10.94 Million | 10.47 Billion | 10.06 Billion | 38.41 Million | 9.84 Million | 9.57 Million |
Operating Expenses | 1.12 Million | 1.21 Million | 1.11 Million | 4.46 Million | 1.5 Million | 1.01 Million |
Selling, General and Administrative Expenses | - | 2.51 Million | 3.29 Million | - | 344.2 Million | 2.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.12 Million | -1.21 Million | -1.11 Million | -4.46 Million | -1.5 Million | -1.01 Million |
Cost and Expenses | 11.26 Million | 11.49 Million | 11.08 Million | 37.93 Million | 11.57 Million | 9.73 Million |
Operating Income | -320.18 Thousand | -607.14 Thousand | -627.17 Thousand | 4.76 Million | -343.47 Thousand | 1.06 Million |
Interest Expense | 1.8 Million | 7.73 Million | 7.4 Billion | 4.28 Million | 1.38 Million | 1.22 Million |
Income Tax Expense | -173.22 Thousand | -281.38 Thousand | -286.79 Thousand | -162.15 Thousand | -547.95 Thousand | -125.26 Thousand |
Earnings before Tax | -320.18 Thousand | -713.86 Thousand | -727.77 Thousand | 480.37 Thousand | -1.72 Million | -154.32 Thousand |
Net Income | -146.96 Thousand | -432.47 Thousand | -440.98 Thousand | 642.53 Thousand | -1.17 Million | -29.05 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.03 | - | -0.09 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.03 | - | -0.09 | -0.00 |
Weighted Average Shares Outstanding | 12.7 Million | 12.8 Million | 12.85 Million | 12.89 Million | 12.76 Million | 13.03 Million |
Weighted Average Shares Outstanding (Diluted) | 12.7 Million | 12.8 Million | 12.85 Million | 12.89 Million | 12.76 Million | 13.03 Million |
Gross Margin | 1.00 | 971.87 | 971.13 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | 0.04 | 0.05 | - | -0.03 | 0.13 |
Profit Margin | -0.01 | -0.04 | -0.04 | 0.02 | -0.12 | -0.00 |
EBITDA | -320.18 Thousand | 456.05 Thousand | 472.99 Thousand | - | -343.47 Thousand | 1.2 Million |
Earnings Before Tax Margin | -0.03 | -0.06 | -0.06 | 0.12 | -0.03 | 0.11 |
5234
SIM
DCMSRIND
AIAENG
6435
TNBI