GBp 368.0
(-0.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.21 Million | 30.89 Million | 43.87 Million | 78.86 Million | 16.3 Million | 16.39 Million |
Cost of Revenue | 4.76 Million | -2.08 Million | -4.39 Million | -3.52 Million | -3.81 Million | -2.91 Million |
Gross Profit | -3.54 Million | 32.97 Million | 48.27 Million | 82.38 Million | 20.11 Million | 19.31 Million |
Operating Expenses | 5.28 Million | 1.31 Million | 692 Thousand | 606 Thousand | 636 Thousand | 636 Thousand |
Selling, General and Administrative Expenses | 5.28 Million | 1.31 Million | 692 Thousand | 606 Thousand | 636 Thousand | 636 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.28 Million | -3.4 Million | -5.08 Million | -4.13 Million | -4.44 Million | -3.55 Million |
Operating Income | 556 Thousand | 27.78 Million | 43.29 Million | 78.37 Million | 15.92 Million | 15.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.97 Million | 4.27 Million | 5.83 Million | 4.12 Million | 2.22 Million | 702 Thousand |
Earnings before Tax | -86 Thousand | 29.57 Million | 43.18 Million | 78.25 Million | 15.66 Million | 15.76 Million |
Net Income | -6.06 Million | 25.29 Million | 37.35 Million | 74.12 Million | 13.44 Million | 15.06 Million |
Earnings Per Share Basic | -0.05 | 0.21 | 0.31 | 0.61 | 0.11 | 0.13 |
Earnings Per Share Diluted | -0.05 | 0.21 | 0.31 | 0.61 | 0.11 | 0.13 |
Weighted Average Shares Outstanding | 120.95 Million | 120.95 Million | 120.95 Million | 120.95 Million | 120.64 Million | 119.87 Million |
Weighted Average Shares Outstanding (Diluted) | 120.95 Million | 120.95 Million | 120.95 Million | 120.95 Million | 120.64 Million | 119.87 Million |
Gross Margin | -2.92 | 1.07 | 1.10 | 1.04 | 1.23 | 1.18 |
EBIT Margin | - | 0.06 | -0.00 | -0.00 | -0.02 | 0.03 |
Profit Margin | -4.98 | 0.82 | 0.85 | 0.94 | 0.82 | 0.92 |
EBITDA | - | - | - | - | - | 414 Thousand |
Earnings Before Tax Margin | 0.46 | 0.90 | 0.99 | 0.99 | 0.98 | 0.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.75 Million | 31.75 Million | -1.52 Million | 1.21 Million | -1.52 Million | 8.89 Million |
Cost of Revenue | 2.38 Million | - | 2.51 Million | 4.76 Million | - | 2.24 Million |
Gross Profit | 29.37 Million | 31.75 Million | -4.04 Million | -3.54 Million | -1.52 Million | 6.65 Million |
Operating Expenses | 1.37 Million | 1.37 Million | 1.32 Million | 1.3 Million | 1.16 Million | 1.8 Million |
Selling, General and Administrative Expenses | 1.37 Million | 1.37 Million | 1.32 Million | - | 1.32 Million | 1.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.76 | - | - | 0.59 |
Cost and Expenses | 1.37 Million | 1.37 Million | 1.32 Million | 1.3 Million | 1.16 Million | 6.26 Million |
Operating Income | 30.38 Million | 30.38 Million | -2.85 Million | -86 Thousand | -2.85 Million | 1.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.2 Million | 5.2 Million | 980 Thousand | 5.97 Million | 980 Thousand | 0.01 |
Earnings before Tax | 30.29 Million | 30.29 Million | -2.68 Million | -86 Thousand | -2.68 Million | 0.01 |
Net Income | 25.08 Million | 25.08 Million | -3.66 Million | -6.06 Million | -3.66 Million | 120.95 Million |
Earnings Per Share Basic | 0.21 | 0.21 | -0.03 | - | -0.03 | 120.95 Million |
Earnings Per Share Diluted | 0.21 | 0.21 | -0.03 | - | -0.03 | -976 Thousand |
Weighted Average Shares Outstanding | 120.95 Million | 120.95 Million | 120.96 Million | 120.97 Million | 120.96 Million | 120.97 Million |
Weighted Average Shares Outstanding (Diluted) | 120.95 Million | 120.95 Million | 120.95 Million | 120.95 Million | 120.95 Million | 120.95 Million |
Gross Margin | 0.92 | 1.00 | 2.65 | -2.92 | 1.00 | 0.75 |
EBIT Margin | 1.91 | - | -0.11 | - | -0.11 | 0.45 |
Profit Margin | 0.79 | 0.79 | 2.40 | -4.98 | 2.40 | 13.60 |
EBITDA | 60.76 Million | - | 167 Thousand | - | 167 Thousand | 4.01 Million |
Earnings Before Tax Margin | 0.96 | 0.96 | 1.87 | -0.07 | 1.87 | 0.14 |
DGNOF
DUSXF
QNTQF
5234
SIM
DCMSRIND