Dustin Group AB (publ) (DUSXF)
USD 12.23
(0.0%)
USD 12.23
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.48 Billion | 23.57 Billion | 2.2 Billion | 1.73 Billion | 1.52 Billion | 1.27 Billion |
| Cost of Revenue | 18.27 Billion | 20.16 Billion | 1.91 Billion | 1.48 Billion | 1.32 Billion | 1.06 Billion |
| Gross Profit | 3.2 Billion | 3.4 Billion | 290 Million | 256.37 Million | 207.13 Million | 212.9 Million |
| Operating Expenses | 2.83 Billion | 2.86 Billion | 212.55 Million | 180.23 Million | 157.79 Million | 163.78 Million |
| Selling, General and Administrative Expenses | 2.81 Billion | 834.5 Million | 212.55 Million | 180.23 Million | 157.79 Million | 162.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23 Million | 2.03 Billion | - | - | - | -1.87 Million |
| Cost and Expenses | 21.1 Billion | 23.03 Billion | 2.12 Billion | 1.66 Billion | 1.48 Billion | 1.22 Billion |
| Operating Income | 372.2 Million | 545.3 Million | 77.45 Million | 76.13 Million | 49.33 Million | 49.48 Million |
| Interest Expense | 219.4 Million | 234.9 Million | 11.82 Million | 12.53 Million | 6.14 Million | 4.19 Million |
| Income Tax Expense | 63.5 Million | 63.2 Million | 14.17 Million | 12.98 Million | 6.71 Million | 9.03 Million |
| Earnings before Tax | 116.5 Million | 237.2 Million | 58.79 Million | 54.31 Million | 38.86 Million | 45.33 Million |
| Net Income | 53 Million | 173.9 Million | 44.61 Million | 41.32 Million | 32.15 Million | 36.29 Million |
| Earnings Per Share Basic | 0.14 | 0.81 | 0.21 | 0.23 | 0.18 | 0.21 |
| Earnings Per Share Diluted | 0.14 | 0.81 | 0.21 | 0.23 | 0.18 | 0.21 |
| Weighted Average Shares Outstanding | 386.5 Million | 215.74 Million | 215.74 Million | 178.23 Million | 175.18 Million | 175.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 386.5 Million | 215.74 Million | 215.74 Million | 178.23 Million | 175.18 Million | 175.18 Million |
| Gross Margin | 0.15 | 0.14 | 0.13 | 0.15 | 0.14 | 0.17 |
| EBIT Margin | 0.04 | 0.04 | 0.05 | 0.07 | 0.05 | 0.05 |
| Profit Margin | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| EBITDA | 762.9 Million | 894.4 Million | 115.48 Million | 113.3 Million | 79.11 Million | 61.26 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.98 Billion | 5.45 Billion | 503.64 Million | 549.77 Million | 462.49 Million | 2.14 Billion |
| Cost of Revenue | 4.34 Billion | 4.63 Billion | 421.45 Million | 465.51 Million | 394.76 Million | 1.86 Billion |
| Gross Profit | 643.9 Million | 820.6 Million | 82.18 Million | 84.26 Million | 67.72 Million | 276.63 Million |
| Operating Expenses | 662.3 Million | 733.8 Million | 66.79 Million | 69.97 Million | 59.58 Million | 227.25 Million |
| Selling, General and Administrative Expenses | 654.6 Million | 725.5 Million | 66.79 Million | 69.97 Million | 59.58 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.7 Million | 8.3 Million | - | - | - | - |
| Cost and Expenses | 5 Billion | 5.36 Billion | 488.25 Million | 535.49 Million | 454.34 Million | 2.09 Billion |
| Operating Income | -18.4 Million | 8.24 Million | 15.38 Million | 14.28 Million | 8.14 Million | 49.38 Million |
| Interest Expense | 47.2 Million | 41.8 Million | 49.2 Million | 7.69 Million | 6.79 Million | 21.69 Million |
| Income Tax Expense | 11.8 Million | 17.9 Million | 1.68 Million | 1.53 Million | 209.07 Thousand | 5.74 Million |
| Earnings before Tax | -71.4 Million | 45.3 Million | 8.98 Million | 4.65 Million | 490.86 Thousand | 21.55 Million |
| Net Income | -83.2 Million | 27.4 Million | 7.29 Million | 3.12 Million | 281.79 Thousand | 15.8 Million |
| Earnings Per Share Basic | -0.18 | 0.06 | 0.02 | 0.03 | 0.00 | - |
| Earnings Per Share Diluted | -0.18 | 0.06 | 0.02 | 0.03 | 0.00 | - |
| Weighted Average Shares Outstanding | 452.47 Million | 456.67 Million | 411.45 Million | 113.11 Million | 215.74 Million | 215.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 452.47 Million | 452.47 Million | 411.45 Million | 113.11 Million | 215.74 Million | 215.74 Million |
| Gross Margin | 0.13 | 0.15 | 0.16 | 0.15 | 0.15 | 0.13 |
| EBIT Margin | -0.00 | 0.02 | 0.05 | 0.05 | 0.04 | - |
| Profit Margin | -0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| EBITDA | -24.2 Million | 87.6 Million | 25.32 Million | 24.74 Million | 17.91 Million | - |
| Earnings Before Tax Margin | -0.00 | 0.00 | 0.03 | 0.03 | 0.02 | 0.02 |
QNTQF
VITR
QBAK
DCMSRIND
PAC
DGNOF