Calin Technology Co., Ltd. (4976.TW)
TWD 37.8
(-1.18%)
TWD 37.8
(-1.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 923.3 Million | 1.13 Billion | 1.62 Billion | 1.37 Billion | 1.24 Billion | 1.69 Billion |
| Cost of Revenue | 1.05 Billion | 1.21 Billion | 1.47 Billion | 1.31 Billion | 1.19 Billion | 1.49 Billion |
| Gross Profit | -128.5 Million | -79.08 Million | 148.32 Million | 55.06 Million | 41.61 Million | 191.44 Million |
| Operating Expenses | -128.5 Million | 132.61 Million | 134.57 Million | 124.4 Million | 160.79 Million | 179.72 Million |
| Selling, General and Administrative Expenses | 97.13 Million | 97.91 Million | 98.87 Million | 89.35 Million | 106.56 Million | 135.45 Million |
| Research and Development Expenses | 64.4 Million | 34.69 Million | 35.69 Million | 35.04 Million | 54.23 Million | 44.26 Million |
| Other Expenses | - | 70.42 Million | -3.51 Million | 6.78 Million | 10.65 Million | 48.87 Million |
| Cost and Expenses | 1.21 Billion | 1.34 Billion | 1.6 Billion | 1.44 Billion | 1.36 Billion | 1.67 Billion |
| Operating Income | -290.04 Million | -135.94 Million | 10.78 Million | -58.24 Million | -108.53 Million | 11.72 Million |
| Interest Expense | 6.07 Million | 4.67 Million | 3.63 Million | 3.71 Million | 5.29 Million | 6.46 Million |
| Income Tax Expense | - | -13.59 Million | 1.11 Million | -5.12 Million | -20.82 Million | 3.72 Million |
| Earnings before Tax | -261.73 Million | -140.62 Million | 7.14 Million | -61.96 Million | -113.82 Million | 54.13 Million |
| Net Income | -261.73 Million | -127.02 Million | 6.02 Million | -56.83 Million | -92.99 Million | 50.41 Million |
| Earnings Per Share Basic | -1.91 | -0.93 | 0.05 | -0.48 | -0.78 | 0.43 |
| Earnings Per Share Diluted | -1.91 | -0.93 | 0.05 | -0.48 | -0.78 | 0.42 |
| Weighted Average Shares Outstanding | 137.01 Million | 136.06 Million | 124.31 Million | 117.76 Million | 118.96 Million | 118.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.01 Million | 136.06 Million | 126.04 Million | 117.76 Million | 118.96 Million | 119.5 Million |
| Gross Margin | -0.14 | -0.07 | 0.09 | 0.04 | 0.03 | 0.11 |
| EBIT Margin | -0.10 | 0.04 | 0.11 | 0.07 | 0.04 | 0.15 |
| Profit Margin | -0.28 | -0.11 | 0.00 | -0.04 | -0.07 | 0.03 |
| EBITDA | -92.33 Million | 41.95 Million | 175.65 Million | 90.68 Million | 50.69 Million | 251.3 Million |
| Earnings Before Tax Margin | -0.31 | -0.12 | 0.01 | -0.04 | -0.09 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 309.14 Million | 249.19 Million | 215.03 Million | 923.3 Million | 217.18 Million | 240.7 Million |
| Cost of Revenue | 290.03 Million | 246.13 Million | 265.68 Million | 1.05 Billion | 247.24 Million | 277.79 Million |
| Gross Profit | 19.11 Million | 3.05 Million | -50.64 Million | -128.5 Million | -30.06 Million | -37.09 Million |
| Operating Expenses | 35.75 Million | 38.38 Million | 56.45 Million | 161.54 Million | 33.5 Million | 34.54 Million |
| Selling, General and Administrative Expenses | 19.48 Million | 21.94 Million | 23.88 Million | - | 23.54 Million | 24.06 Million |
| Research and Development Expenses | 16.27 Million | 16.44 Million | 32.57 Million | - | 9.96 Million | 10.48 Million |
| Other Expenses | 16.44 Million | 35.56 Million | -39.64 Million | 5.54 Million | 29.83 Million | 19.57 Million |
| Cost and Expenses | 325.79 Million | 284.52 Million | 322.14 Million | 1.21 Billion | 280.75 Million | 312.34 Million |
| Operating Income | -16.64 Million | 8.62 Million | -136.1 Million | -255.65 Million | -27.5 Million | -44 Million |
| Interest Expense | 1.57 Million | 1.66 Million | 1.83 Million | 6.07 Million | 1.84 Million | 1.18 Million |
| Income Tax Expense | - | 39.36 Million | 40.26 Million | 163.15 Million | 40.2 Million | 41.09 Million |
| Earnings before Tax | 9.15 Million | 6.96 Million | -137.94 Million | -261.73 Million | -29.34 Million | -45.18 Million |
| Net Income | 9.15 Million | 6.96 Million | -137.94 Million | -261.73 Million | -29.34 Million | -45.18 Million |
| Earnings Per Share Basic | 0.07 | 0.05 | -1.01 | - | -0.21 | -0.33 |
| Earnings Per Share Diluted | 0.07 | 0.05 | -1.01 | - | -0.21 | -0.33 |
| Weighted Average Shares Outstanding | 137.33 Million | 139.32 Million | 135.97 Million | 137.01 Million | 137.33 Million | 136.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.42 Million | 139.32 Million | 135.97 Million | 137.01 Million | 137.33 Million | 136.93 Million |
| Gross Margin | 0.06 | 0.01 | -0.24 | -0.14 | -0.14 | -0.15 |
| EBIT Margin | 0.06 | 0.19 | -0.45 | - | 0.06 | -0.01 |
| Profit Margin | 0.03 | 0.03 | -0.64 | -0.28 | -0.14 | -0.19 |
| EBITDA | 19.52 Million | 48.04 Million | -95.8 Million | - | 12.66 Million | -2.78 Million |
| Earnings Before Tax Margin | -0.05 | 0.03 | -0.63 | -0.28 | -0.13 | -0.18 |
BWEN
3675
6284
IDCC
NWPIF
9632