USD 1.75
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 203.47 Million | 176.75 Million | 145.61 Million | 198.49 Million | 178.22 Million | 125.38 Million |
Cost of Revenue | 170.96 Million | 166.04 Million | 140.1 Million | 180.49 Million | 162.8 Million | 122.31 Million |
Gross Profit | 32.5 Million | 10.71 Million | 5.51 Million | 18 Million | 15.41 Million | 3.06 Million |
Operating Expenses | 21.36 Million | 17.31 Million | 18.1 Million | 17.57 Million | 17.76 Million | 15.5 Million |
Selling, General and Administrative Expenses | 20.7 Million | 16.59 Million | 17.37 Million | 16.84 Million | 16.08 Million | 13.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 664 Thousand | 725 Thousand | 733 Thousand | 733 Thousand | 1.68 Million | 2.35 Million |
Cost and Expenses | 192.33 Million | 183.36 Million | 158.21 Million | 198.07 Million | 180.57 Million | 137.82 Million |
Operating Income | 11.13 Million | -6.6 Million | -5.15 Million | 422 Thousand | -2.23 Million | -25.06 Million |
Interest Expense | 3.2 Million | 3.21 Million | 1.12 Million | 1.98 Million | 2.3 Million | 1.49 Million |
Income Tax Expense | 241 Thousand | 35 Thousand | 25 Thousand | 48 Thousand | 38 Thousand | -205 Thousand |
Earnings before Tax | 7.89 Million | -9.69 Million | 2.87 Million | -1.43 Million | -4.54 Million | -24.2 Million |
Net Income | 7.64 Million | -9.73 Million | 2.84 Million | -1.48 Million | -4.58 Million | -24.14 Million |
Earnings Per Share Basic | 0.36 | -0.48 | 0.15 | -0.09 | -0.28 | -1.56 |
Earnings Per Share Diluted | 0.36 | -0.48 | 0.15 | -0.09 | -0.28 | -1.56 |
Weighted Average Shares Outstanding | 21.18 Million | 20.29 Million | 18.72 Million | 16.74 Million | 16.12 Million | 15.46 Million |
Weighted Average Shares Outstanding (Diluted) | 21.49 Million | 20.29 Million | 19.38 Million | 16.74 Million | 16.12 Million | 15.46 Million |
Gross Margin | 0.16 | 0.06 | 0.04 | 0.09 | 0.09 | 0.02 |
EBIT Margin | 0.09 | -0.00 | 0.01 | 0.03 | 0.03 | -0.01 |
Profit Margin | 0.04 | -0.06 | 0.02 | -0.01 | -0.03 | -0.19 |
EBITDA | 17.47 Million | -417 Thousand | 10.33 Million | 6.7 Million | 5.25 Million | -13.52 Million |
Earnings Before Tax Margin | 0.05 | -0.04 | -0.04 | 0.00 | -0.01 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 36.45 Million | 37.61 Million | 46.59 Million | 203.47 Million | 57.16 Million | 50.84 Million |
Cost of Revenue | 31.05 Million | 31.14 Million | 39.56 Million | 170.96 Million | 46.99 Million | 42.51 Million |
Gross Profit | 5.4 Million | 6.47 Million | 7.03 Million | 32.5 Million | 10.16 Million | 8.33 Million |
Operating Expenses | 4.14 Million | 4.39 Million | 4.75 Million | 21.36 Million | 4.8 Million | 6.11 Million |
Selling, General and Administrative Expenses | 4.14 Million | 4.39 Million | 4.59 Million | - | 4.63 Million | 5.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4000.00 | 3000.00 | -11 Thousand | -48 Thousand | -13 Thousand | -22 Thousand |
Cost and Expenses | 35.19 Million | 35.53 Million | 44.32 Million | 192.33 Million | 51.79 Million | 48.62 Million |
Operating Income | 1.25 Million | 2.07 Million | 2.27 Million | 11.13 Million | 5.36 Million | 2.21 Million |
Interest Expense | 726 Thousand | 532 Thousand | 1.03 Million | 3.2 Million | 932 Thousand | 751 Thousand |
Income Tax Expense | 53 Thousand | 39 Thousand | 162 Thousand | 241 Thousand | 28 Thousand | 28 Thousand |
Earnings before Tax | 535 Thousand | 1.54 Million | 1.23 Million | 7.89 Million | 4.42 Million | 1.44 Million |
Net Income | 482 Thousand | 1.51 Million | 1.07 Million | 7.64 Million | 4.39 Million | 1.41 Million |
Earnings Per Share Basic | 0.02 | 0.07 | 0.05 | - | 0.21 | 0.07 |
Earnings Per Share Diluted | 0.02 | 0.07 | 0.05 | - | 0.20 | 0.07 |
Weighted Average Shares Outstanding | 21.78 Million | 21.59 Million | 21.44 Million | 21.18 Million | 21.33 Million | 21.09 Million |
Weighted Average Shares Outstanding (Diluted) | 22 Million | 21.8 Million | 21.63 Million | 21.49 Million | 21.57 Million | 21.4 Million |
Gross Margin | 0.15 | 0.17 | 0.15 | 0.16 | 0.18 | 0.16 |
EBIT Margin | 0.08 | 0.10 | 0.08 | - | 0.12 | 0.07 |
Profit Margin | 0.01 | 0.04 | 0.02 | 0.04 | 0.08 | 0.03 |
EBITDA | 2.97 Million | 3.67 Million | 3.87 Million | - | 6.95 Million | 3.75 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.05 | 0.09 | 0.04 |
3675
6284
6925
NWPIF
9632
4976