USD 1.75
(-1.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 135.15 Million | 144.54 Million | 118.04 Million | 119.68 Million | 122.86 Million | 99.16 Million |
Total Current Assets | 69.74 Million | 79.25 Million | 52.32 Million | 50.59 Million | 54.71 Million | 43.07 Million |
Cash And Short Term Investments | 1.09 Million | 12.73 Million | 852 Thousand | 3.37 Million | 2.41 Million | 1.17 Million |
Cash and Cash Equivalents | 1.09 Million | 12.73 Million | 852 Thousand | 3.37 Million | 2.41 Million | 1.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 27.74 Million | 18.97 Million | 15.43 Million | 17.59 Million | 18.31 Million | 17.45 Million |
Inventory | 37.4 Million | 44.26 Million | 33.37 Million | 26.72 Million | 31.86 Million | 22.67 Million |
Other Current Assets | 3.5 Million | 3.29 Million | 2.66 Million | 2.9 Million | 2.12 Million | 1.77 Million |
Total Non-Current Assets | 65.41 Million | 65.28 Million | 65.72 Million | 69.08 Million | 68.15 Million | 56.08 Million |
Net PPE | 62.71 Million | 61.71 Million | 61.68 Million | 64.51 Million | 62.92 Million | 49.08 Million |
Good Will And Intangible Assets | 2.06 Million | 2.72 Million | 3.45 Million | 4.18 Million | 4.91 Million | 6.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.06 Million | 2.72 Million | 3.45 Million | 4.18 Million | 4.91 Million | 6.6 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 630 Thousand | 839 Thousand | 585 Thousand | 385 Thousand | 314 Thousand | 398 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 79.13 Million | 98.26 Million | 63.91 Million | 79.02 Million | 82.1 Million | 55.8 Million |
Total Current Liabilities | 53.61 Million | 70.17 Million | 42.68 Million | 47.97 Million | 64.29 Million | 51.85 Million |
Account Payables | 20.72 Million | 26.25 Million | 16.46 Million | 18.18 Million | 21.87 Million | 11.61 Million |
Tax Payables | 564 Thousand | 43 Thousand | 1000.00 | 78 Thousand | 61 Thousand | 66 Thousand |
Short Term Debt | 9.9 Million | 5.06 Million | 10.48 Million | 4.66 Million | 14.78 Million | 12.89 Million |
Deferred Revenue | 16.5 Million | 34.55 Million | 12.08 Million | 18.81 Million | 22.71 Million | 23.5 Million |
Other Current Liabilities | 6.47 Million | 4.31 Million | 3.65 Million | 6.3 Million | 4.91 Million | 3.83 Million |
Total Non Current Liabilities | 25.52 Million | 28.08 Million | 21.23 Million | 31.05 Million | 17.81 Million | 3.94 Million |
Long-Term Debt | 25.51 Million | 28.06 Million | 21.06 Million | 30.94 Million | 17.76 Million | 1.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15 Thousand | 26 Thousand | 167 Thousand | 104 Thousand | 44 Thousand | 1.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.01 Million | 46.27 Million | 54.13 Million | 40.66 Million | 40.76 Million | 43.36 Million |
Stock Holders Equity | 56.01 Million | 46.27 Million | 54.13 Million | 40.66 Million | 40.76 Million | 43.36 Million |
Common Stock | 22 Thousand | 21 Thousand | 20 Thousand | 17 Thousand | 17 Thousand | 16 Thousand |
Retained Earnings | -341.49 Million | -349.14 Million | -339.41 Million | -342.26 Million | -340.77 Million | -336.25 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 56.01 Million | 46.27 Million | 54.13 Million | 40.66 Million | 40.76 Million | 43.36 Million |
Capital Lease Obligation | 23.26 Million | 24.81 Million | 24.72 Million | 24.82 Million | 19.13 Million | 1.53 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 35.41 Million | 33.12 Million | 31.54 Million | 35.61 Million | 32.55 Million | 14.87 Million |
Net Debt | 34.31 Million | 20.39 Million | 30.69 Million | 32.23 Million | 30.14 Million | 13.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 122.53 Million | 123.07 Million | 135.15 Million | 135.15 Million | 164.59 Million | 156.96 Million |
Total Current Assets | 59.15 Million | 58.28 Million | 69.74 Million | 69.74 Million | 99.74 Million | 91.54 Million |
Cash And Short Term Investments | 938 Thousand | 1.07 Million | 1.09 Million | 1.09 Million | 1.74 Million | 2.09 Million |
Cash and Cash Equivalents | 938 Thousand | 1.07 Million | 1.09 Million | 1.09 Million | 1.74 Million | 2.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.02 Million | 16.99 Million | 27.74 Million | 27.74 Million | 54.64 Million | 37.75 Million |
Inventory | 38.8 Million | 37.38 Million | 37.4 Million | 37.4 Million | 39.9 Million | 48.55 Million |
Other Current Assets | 2.39 Million | 2.82 Million | 3.5 Million | 3.5 Million | 3.45 Million | 3.14 Million |
Total Non-Current Assets | 63.38 Million | 64.78 Million | 65.41 Million | 65.41 Million | 64.85 Million | 65.41 Million |
Net PPE | 61.01 Million | 62.29 Million | 62.71 Million | 62.71 Million | 61.97 Million | 62.27 Million |
Good Will And Intangible Assets | 1.73 Million | 1.89 Million | 2.06 Million | 2.06 Million | 2.22 Million | 2.39 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.73 Million | 1.89 Million | 2.06 Million | 2.06 Million | 2.22 Million | 2.39 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 636 Thousand | 594.99 Thousand | 630 Thousand | 630 Thousand | 649 Thousand | 749 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 63.48 Million | 65.03 Million | 79.13 Million | 79.13 Million | 110.23 Million | 107.56 Million |
Total Current Liabilities | 39.16 Million | 39.65 Million | 53.61 Million | 53.61 Million | 84.44 Million | 80.89 Million |
Account Payables | 15.95 Million | 16.29 Million | 20.72 Million | 20.72 Million | 25.26 Million | 28.41 Million |
Tax Payables | 80 Thousand | 302 Thousand | 564 Thousand | 564 Thousand | 705 Thousand | 485 Thousand |
Short Term Debt | 16.09 Million | 5.54 Million | 9.9 Million | 9.9 Million | 23.03 Million | 16.43 Million |
Deferred Revenue | 2.77 Million | 11.4 Million | 16.5 Million | 16.5 Million | 29.9 Million | 30.36 Million |
Other Current Liabilities | 4.34 Million | 6.4 Million | 6.47 Million | 6.47 Million | 6.23 Million | 5.68 Million |
Total Non Current Liabilities | 24.31 Million | 25.37 Million | 25.52 Million | 25.52 Million | 25.79 Million | 26.67 Million |
Long-Term Debt | 5.94 Million | 6.26 Million | 25.51 Million | 25.51 Million | 25.77 Million | 26.65 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.37 Million | 19.11 Million | 15 Thousand | 15 Thousand | 19 Thousand | 20 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 59.05 Million | 58.04 Million | 56.01 Million | 56.01 Million | 54.36 Million | 49.39 Million |
Stock Holders Equity | 59.05 Million | 58.04 Million | 56.01 Million | 56.01 Million | 54.36 Million | 49.39 Million |
Common Stock | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand |
Retained Earnings | -339.5 Million | -339.98 Million | -341.49 Million | -341.49 Million | -342.56 Million | -346.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 59.05 Million | 58.04 Million | 56.01 Million | 56.01 Million | 54.36 Million | 49.39 Million |
Capital Lease Obligation | 18.35 Million | 19.1 Million | 23.26 Million | 23.26 Million | 22.48 Million | 22.77 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 40.39 Million | 30.91 Million | 35.41 Million | 35.41 Million | 48.8 Million | 43.08 Million |
Net Debt | 39.45 Million | 29.84 Million | 34.31 Million | 34.31 Million | 47.06 Million | 40.99 Million |
3675
6284
6925
NWPIF
9632
4976