Flint Corp. (NWPIF)
USD 0.03
(0.0%)
USD 0.03
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 655.74 Million | 604.67 Million | 389.4 Million | 393.12 Million | 464.25 Million | 378.33 Million |
| Cost of Revenue | 588.23 Million | 541.54 Million | 349.06 Million | 359.43 Million | 412.67 Million | 351.23 Million |
| Gross Profit | 67.51 Million | 63.13 Million | 40.33 Million | 33.68 Million | 51.57 Million | 27.09 Million |
| Operating Expenses | 49.59 Million | 51.3 Million | 25.29 Million | 6.09 Million | 43.47 Million | 27.58 Million |
| Selling, General and Administrative Expenses | 39.08 Million | 40.26 Million | 27.4 Million | 21.98 Million | 26.49 Million | 19.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.5 Million | - | 149 Thousand | 1.12 Million | 750 Thousand | -860 Thousand |
| Cost and Expenses | 637.82 Million | 592.84 Million | 374.36 Million | 365.53 Million | 456.14 Million | 378.81 Million |
| Operating Income | 17.91 Million | 11.6 Million | 15.54 Million | 27.35 Million | 7.54 Million | -1.89 Million |
| Interest Expense | 18.33 Million | 16.68 Million | 15.75 Million | 17.67 Million | 18.16 Million | 12.53 Million |
| Income Tax Expense | - | 17.23 Million | 16.44 Million | -1.27 Million | -2.9 Million | -459 Thousand |
| Earnings before Tax | -12.89 Million | -12.43 Million | -9.29 Million | 2.19 Million | -9.56 Million | -30.53 Million |
| Net Income | -12.9 Million | -12.97 Million | -9.3 Million | 3.49 Million | -4.71 Million | -31.56 Million |
| Earnings Per Share Basic | -0.12 | -0.12 | -0.08 | 0.03 | -0.04 | -0.29 |
| Earnings Per Share Diluted | -0.12 | -0.12 | -0.08 | 0.03 | -0.04 | -0.29 |
| Weighted Average Shares Outstanding | 110.11 Million | 110 Million | 109.99 Million | 109.99 Million | 109.94 Million | 109.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 110 Million | 110 Million | 109.99 Million | 109.99 Million | 109.94 Million | 109.94 Million |
| Gross Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 | 0.07 |
| EBIT Margin | 0.02 | 0.04 | 0.07 | 0.11 | 0.05 | 0.01 |
| Profit Margin | -0.02 | -0.02 | -0.02 | 0.01 | -0.01 | -0.08 |
| EBITDA | 15.77 Million | 22.64 Million | 19.35 Million | 36.62 Million | 23.49 Million | 4.42 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.07 | 0.02 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 164.92 Million | 146.26 Million | 655.74 Million | 149.68 Million | 187.01 Million | 168.56 Million |
| Cost of Revenue | 146.94 Million | 133.25 Million | 588.23 Million | 132.53 Million | 167.27 Million | 151.3 Million |
| Gross Profit | 17.97 Million | 13.01 Million | 67.51 Million | 17.14 Million | 19.74 Million | 17.26 Million |
| Operating Expenses | 13.73 Million | 13.34 Million | 49.59 Million | 12.19 Million | 12.17 Million | 13.33 Million |
| Selling, General and Administrative Expenses | 10.95 Million | 10.65 Million | - | 9.63 Million | 9.67 Million | 10.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 106 Thousand | 315 Thousand | 142 Thousand | - | 32 Thousand | 110 Thousand |
| Cost and Expenses | 160.68 Million | 146.59 Million | 637.82 Million | 144.73 Million | 179.45 Million | 164.63 Million |
| Operating Income | 4.24 Million | -331 Thousand | 17.69 Million | 4.41 Million | 7.65 Million | 4.03 Million |
| Interest Expense | 4.73 Million | 4.58 Million | 18.16 Million | 4.48 Million | 4.67 Million | 4.65 Million |
| Income Tax Expense | 4.85 Million | 5.12 Million | 18.31 Million | 4.31 Million | 4.76 Million | 4.76 Million |
| Earnings before Tax | -588 Thousand | -4.78 Million | -12.89 Million | -255 Thousand | 2.78 Million | -12.1 Million |
| Net Income | -606 Thousand | -5.01 Million | -12.9 Million | -261 Thousand | 2.78 Million | -12.1 Million |
| Earnings Per Share Basic | -0.01 | -0.05 | - | -0.00 | 0.03 | -0.11 |
| Earnings Per Share Diluted | -0.01 | -0.05 | - | -0.00 | 0.03 | -0.11 |
| Weighted Average Shares Outstanding | 112.36 Million | 100.24 Million | 110 Million | 95.14 Million | 92.86 Million | 110.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.36 Million | 100.24 Million | 110 Million | 95.11 Million | 92.86 Million | 110.06 Million |
| Gross Margin | 0.11 | 0.09 | 0.10 | 0.11 | 0.11 | 0.10 |
| EBIT Margin | 0.04 | 0.02 | - | 0.05 | 0.05 | 0.04 |
| Profit Margin | -0.00 | -0.03 | -0.02 | -0.00 | 0.01 | -0.07 |
| EBITDA | 7.12 Million | 2.66 Million | - | 6.97 Million | 10.15 Million | 6.74 Million |
| Earnings Before Tax Margin | 0.03 | -0.00 | 0.03 | 0.03 | 0.04 | 0.02 |
9632
4976
BWEN
DMSL
RICOF
IDCC