Drewloong Precision, Inc. (4572.TW)
TWD 152.0
(1.67%)
TWD 152.0
(1.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 832.65 Million | 636.81 Million | 403.91 Million | 350.16 Million | 814.96 Million | 839.07 Million |
| Cost of Revenue | 435.02 Million | 350.87 Million | 263.24 Million | 245.18 Million | 425.58 Million | 440.38 Million |
| Gross Profit | 397.63 Million | 285.93 Million | 140.67 Million | 104.98 Million | 389.37 Million | 398.68 Million |
| Operating Expenses | 109.61 Million | 88.32 Million | 80.84 Million | 56.74 Million | 104.1 Million | 103.03 Million |
| Selling, General and Administrative Expenses | 65.08 Million | 59.05 Million | 39.2 Million | 35.78 Million | 66.9 Million | 68.91 Million |
| Research and Development Expenses | 44.53 Million | 29.27 Million | 41.63 Million | 20.95 Million | 37.2 Million | 34.12 Million |
| Other Expenses | 1.00 | 35.3 Million | 747 Thousand | -13.49 Million | 506 Thousand | 22.72 Million |
| Cost and Expenses | 544.64 Million | 439.2 Million | 344.09 Million | 301.93 Million | 529.68 Million | 543.41 Million |
| Operating Income | 288.01 Million | 241.54 Million | 65.24 Million | 45.05 Million | 285.78 Million | 318.37 Million |
| Interest Expense | 2.53 Million | 2.05 Million | 1.54 Million | 1.46 Million | 2.22 Million | 498 Thousand |
| Income Tax Expense | 71.63 Million | 42.58 Million | 10.62 Million | 10.04 Million | 62.82 Million | 77.45 Million |
| Earnings before Tax | 313.66 Million | 226.15 Million | 64.36 Million | 42.83 Million | 284.34 Million | 317.64 Million |
| Net Income | 242.03 Million | 183.57 Million | 53.73 Million | 32.78 Million | 221.52 Million | 240.19 Million |
| Earnings Per Share Basic | 6.21 | 4.71 | 1.38 | 0.84 | 6.18 | 7.56 |
| Earnings Per Share Diluted | 6.20 | 4.69 | 1.37 | 0.84 | 6.16 | 7.56 |
| Weighted Average Shares Outstanding | 39 Million | 39 Million | 39 Million | 39 Million | 35.81 Million | 31.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.06 Million | 39.1 Million | 39.08 Million | 39.12 Million | 35.95 Million | 31.77 Million |
| Gross Margin | 0.48 | 0.45 | 0.35 | 0.30 | 0.48 | 0.48 |
| EBIT Margin | 0.46 | 0.48 | 0.32 | 0.32 | 0.43 | 0.45 |
| Profit Margin | 0.29 | 0.29 | 0.13 | 0.09 | 0.27 | 0.29 |
| EBITDA | 384.26 Million | 305.59 Million | 129.61 Million | 112.29 Million | 351.26 Million | 375.3 Million |
| Earnings Before Tax Margin | 0.35 | 0.38 | 0.16 | 0.13 | 0.35 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.88 Million | 231.68 Million | 832.65 Million | 205.25 Million | 216.94 Million | 219.09 Million |
| Cost of Revenue | 109.08 Million | 117.78 Million | 435.02 Million | 101.51 Million | 112.16 Million | 113.74 Million |
| Gross Profit | 103.8 Million | 113.9 Million | 397.63 Million | 103.73 Million | 104.77 Million | 105.34 Million |
| Operating Expenses | 25.2 Million | 33.82 Million | 109.61 Million | 35.48 Million | 30.01 Million | 32.53 Million |
| Selling, General and Administrative Expenses | 14.13 Million | 19.03 Million | - | 20.4 Million | 19.22 Million | 20.8 Million |
| Research and Development Expenses | 11.07 Million | 14.79 Million | - | 11.26 Million | 10.79 Million | 11.73 Million |
| Other Expenses | 6.46 Million | 16.32 Million | -109.61 Million | -35.48 Million | 15.14 Million | 12.51 Million |
| Cost and Expenses | 134.28 Million | 151.6 Million | 544.64 Million | 137 Million | 142.18 Million | 146.28 Million |
| Operating Income | 78.59 Million | 101.63 Million | 288.01 Million | 68.24 Million | 94.8 Million | 91.61 Million |
| Interest Expense | 626 Thousand | 627 Thousand | 2.53 Million | 628 Thousand | 626 Thousand | 642 Thousand |
| Income Tax Expense | 17.2 Million | 21.13 Million | 71.63 Million | 10.61 Million | 19.18 Million | 27.11 Million |
| Earnings before Tax | 89.76 Million | 104.77 Million | 313.66 Million | 54.88 Million | 94.13 Million | 90.96 Million |
| Net Income | 72.56 Million | 83.64 Million | 242.03 Million | 44.26 Million | 74.95 Million | 63.84 Million |
| Earnings Per Share Basic | 1.86 | 2.14 | - | 1.14 | 1.92 | 1.64 |
| Earnings Per Share Diluted | 1.86 | 2.14 | - | 1.13 | 1.92 | 1.64 |
| Weighted Average Shares Outstanding | 39 Million | 39.08 Million | 39 Million | 39 Million | 39 Million | 39 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.01 Million | 39.08 Million | 39.06 Million | 39.06 Million | 39.02 Million | 39.01 Million |
| Gross Margin | 0.49 | 0.49 | 0.48 | 0.51 | 0.48 | 0.48 |
| EBIT Margin | 0.45 | 0.51 | - | 0.37 | 0.51 | 0.50 |
| Profit Margin | 0.34 | 0.36 | 0.29 | 0.22 | 0.35 | 0.29 |
| EBITDA | 96.22 Million | 118.99 Million | - | 76.07 Million | 111.59 Million | 108.86 Million |
| Earnings Before Tax Margin | 0.37 | 0.44 | 0.35 | 0.33 | 0.44 | 0.42 |
3079
221840
EXR
GCTS
QGO
CITAY