INR 55.7
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 51.01 Million | 115.65 Million | 83.84 Million | 52.12 Million | 36.05 Million | 14.93 Million |
Cost of Revenue | 92.68 Million | 78.11 Million | 53.58 Million | 31.15 Million | 17.78 Million | 3.34 Million |
Gross Profit | -41.67 Million | 37.54 Million | 30.25 Million | 20.96 Million | 18.26 Million | 11.58 Million |
Operating Expenses | 4.74 Million | 16.46 Million | 13.88 Million | 12.33 Million | 11.21 Million | 9.88 Million |
Selling, General and Administrative Expenses | 4.74 Million | 3.9 Million | 3.42 Million | 3.34 Million | 2.96 Million | 0.03 |
Research and Development Expenses | - | 0.21 | 0.21 | 0.18 | 0.21 | 0.13 |
Other Expenses | - | -361.89 Thousand | -658.01 Thousand | -2.4 Million | -1.92 Million | -4.45 Million |
Cost and Expenses | 4.74 Million | 91.9 Million | 65.74 Million | 40.44 Million | 26.66 Million | 9.88 Million |
Operating Income | 46.27 Million | 24.07 Million | 18.68 Million | 11.67 Million | 9.38 Million | 113.43 Thousand |
Interest Expense | - | 46.96 Thousand | 73.83 Thousand | 3257.00 | 11.74 Thousand | 13.28 Thousand |
Income Tax Expense | 7.11 Million | 6.11 Million | 4.99 Million | 2.86 Million | 1.64 Million | 6.37 Million |
Earnings before Tax | 33.65 Million | 23.71 Million | 18.02 Million | 9.27 Million | 7.46 Million | 6.48 Million |
Net Income | 26.53 Million | 17.59 Million | 13.03 Million | 6.41 Million | 5.82 Million | 1.91 Million |
Earnings Per Share Basic | 3.82 | 2.53 | 1.87 | 0.92 | 0.84 | 32.54 Million |
Earnings Per Share Diluted | 3.82 | 2.53 | 1.87 | 0.92 | 0.84 | 32.54 Million |
Weighted Average Shares Outstanding | 6.94 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million | 0.06 |
Weighted Average Shares Outstanding (Diluted) | 6.94 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million | 0.06 |
Gross Margin | -0.82 | 0.32 | 0.36 | 0.40 | 0.51 | 0.78 |
EBIT Margin | 0.70 | 0.23 | 0.23 | 0.23 | 0.27 | -0.30 |
Profit Margin | 0.52 | 0.15 | 0.16 | 0.12 | 0.16 | 0.13 |
EBITDA | 35.79 Million | 25.82 Million | 18.96 Million | 11.95 Million | 9.68 Million | 6.48 Million |
Earnings Before Tax Margin | 0.91 | 0.21 | 0.22 | 0.22 | 0.26 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.53 Million | 37.42 Million | 140.94 Million | 35.81 Million | 34.63 Million | 33.07 Million |
Cost of Revenue | 25.1 Million | 24.98 Million | 92.68 Million | 23.01 Million | 22.39 Million | 21.54 Million |
Gross Profit | -8.56 Million | 12.44 Million | 48.26 Million | 12.79 Million | 12.24 Million | 11.53 Million |
Operating Expenses | 1.21 Million | 4.44 Million | 17.44 Million | 3.82 Million | 4.44 Million | 4.73 Million |
Selling, General and Administrative Expenses | 1.21 Million | 1.31 Million | - | 1.07 Million | 1.03 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.35 Million | -3.05 Million | -365.62 Thousand | -3.64 Million | -4.42 Million | -4.27 Million |
Cost and Expenses | 1.21 Million | 28.03 Million | 107.24 Million | 26.65 Million | 26.81 Million | 25.81 Million |
Operating Income | 15.32 Million | 9.38 Million | 34.02 Million | 9.15 Million | 7.82 Million | 7.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.16 Million | 682 Thousand | 7.11 Million | 2.3 Million | 2.2 Million | 1.93 Million |
Earnings before Tax | 11.89 Million | 9.43 Million | 33.65 Million | 9.17 Million | 8.02 Million | 7.02 Million |
Net Income | 8.73 Million | 8.75 Million | 26.53 Million | 6.87 Million | 5.82 Million | 5.09 Million |
Earnings Per Share Basic | 1.26 | 1.26 | - | 0.99 | 0.84 | 0.73 |
Earnings Per Share Diluted | 1.26 | 1.26 | - | 0.99 | 0.84 | 0.73 |
Weighted Average Shares Outstanding | 6.93 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million |
Weighted Average Shares Outstanding (Diluted) | 6.93 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million | 6.95 Million |
Gross Margin | -0.52 | 0.33 | 0.34 | 0.36 | 0.35 | 0.35 |
EBIT Margin | 0.74 | 0.29 | - | 0.26 | 0.23 | 0.23 |
Profit Margin | 0.53 | 0.23 | 0.19 | 0.19 | 0.17 | 0.15 |
EBITDA | 12.18 Million | 10.82 Million | - | 9.36 Million | 8.04 Million | 7.48 Million |
Earnings Before Tax Margin | 0.93 | 0.25 | 0.24 | 0.26 | 0.23 | 0.22 |
CITAY
4572
3079
NEX
MEDP
GCTS