Hizeaero Co., Ltd. (221840.KQ)
KRW 1508.0
(2.65%)
KRW 1508.0
(2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 80.76 Billion | 58.77 Billion | 62.58 Billion | 50.71 Billion | 73.68 Billion | 51.69 Billion |
| Cost of Revenue | 75.49 Billion | 58.57 Billion | 67.78 Billion | 49.73 Billion | 63.55 Billion | 45.44 Billion |
| Gross Profit | 5.26 Billion | 205.78 Million | -5.2 Billion | 978.5 Million | 10.13 Billion | 6.25 Billion |
| Operating Expenses | 9.81 Billion | 8.67 Billion | 6.91 Billion | 4.44 Billion | 6.36 Billion | 5.05 Billion |
| Selling, General and Administrative Expenses | 8.36 Billion | 7.73 Billion | 5.6 Billion | 4.06 Billion | 6.05 Billion | 4.75 Billion |
| Research and Development Expenses | 830.68 Million | 878.21 Million | 1.19 Billion | 309.91 Million | 225.39 Million | 250.6 Million |
| Other Expenses | - | -64.06 Million | -105.54 Million | -73.76 Million | -85.91 Million | -50.28 Million |
| Cost and Expenses | 85.3 Billion | 67.24 Billion | 74.69 Billion | 54.18 Billion | 69.91 Billion | 50.5 Billion |
| Operating Income | -4.5 Billion | -8.47 Billion | -12.11 Billion | -3.47 Billion | 3.76 Billion | 1.19 Billion |
| Interest Expense | 3.25 Billion | 2.64 Billion | 2.03 Billion | 1.04 Billion | 1.29 Billion | 1.26 Billion |
| Income Tax Expense | 415.76 Million | 131.5 Million | -149.87 Million | -125.92 Million | -688.02 Million | 31.26 Million |
| Earnings before Tax | -7.19 Billion | -12.18 Billion | -18.04 Billion | -4.36 Billion | 3.01 Billion | 671.13 Million |
| Net Income | -8.06 Billion | -12.39 Billion | -17.25 Billion | -3.87 Billion | 3.67 Billion | 847.19 Million |
| Earnings Per Share Basic | -431.41 | -682.68 | -1009.47 | -236.15 | 220.96 | 50.95 |
| Earnings Per Share Diluted | -431.41 | -682.68 | -1009.47 | -236.15 | 220.96 | 50.95 |
| Weighted Average Shares Outstanding | 18.7 Million | 18.15 Million | 17.09 Million | 16.4 Million | 16.62 Million | 16.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.7 Million | 18.15 Million | 17.09 Million | 16.4 Million | 16.62 Million | 16.62 Million |
| Gross Margin | 0.07 | 0.00 | -0.08 | 0.02 | 0.14 | 0.12 |
| EBIT Margin | 0.00 | -0.08 | -0.11 | 0.03 | 0.12 | 0.11 |
| Profit Margin | -0.10 | -0.21 | -0.28 | -0.08 | 0.05 | 0.02 |
| EBITDA | 346.76 Million | -5.84 Billion | -10.85 Billion | 1.58 Billion | 9.16 Billion | 6.24 Billion |
| Earnings Before Tax Margin | -0.06 | -0.14 | -0.19 | -0.07 | 0.05 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.14 Billion | 22.58 Billion | 22.08 Billion | 80.76 Billion | 18.94 Billion | 21.65 Billion |
| Cost of Revenue | 17.87 Billion | 20.67 Billion | 24.56 Billion | 76.04 Billion | 17.18 Billion | 18 Billion |
| Gross Profit | 1.26 Billion | 1.91 Billion | -2.48 Billion | 4.72 Billion | 1.75 Billion | 3.65 Billion |
| Operating Expenses | 1.78 Billion | 1.98 Billion | 2.69 Billion | 9.22 Billion | 2.14 Billion | 2.06 Billion |
| Selling, General and Administrative Expenses | 1.59 Billion | 1.67 Billion | 2.53 Billion | - | 1.81 Billion | 1.87 Billion |
| Research and Development Expenses | 178.59 Million | 297.12 Million | 170.63 Million | - | 304.66 Million | 178.26 Million |
| Other Expenses | -8.17 Million | -9.17 Million | 8.24 Million | -35.59 Million | -21.82 Million | -11.34 Million |
| Cost and Expenses | 19.65 Billion | 22.65 Billion | 27.26 Billion | 85.26 Billion | 19.32 Billion | 20.07 Billion |
| Operating Income | -517.65 Million | -72.15 Million | -5.17 Billion | -4.5 Billion | -382.44 Million | 1.58 Billion |
| Interest Expense | 637.48 Million | 642.64 Million | 788.12 Million | 3.25 Billion | 739.17 Million | 881.79 Million |
| Income Tax Expense | 35.2 Million | 81.99 Million | 207.41 Million | 415.76 Million | 48.36 Million | 118.38 Million |
| Earnings before Tax | -645.21 Million | -186.67 Million | -8.35 Billion | -7.19 Billion | -660.01 Million | 1.69 Billion |
| Net Income | -740.73 Million | -429.7 Million | -8.6 Billion | -8.06 Billion | -781.42 Million | 1.37 Billion |
| Earnings Per Share Basic | -39.61 | -22.98 | -460.17 | - | -41.79 | 73.61 |
| Earnings Per Share Diluted | -39.61 | -22.98 | -460.17 | - | -41.79 | 73.61 |
| Weighted Average Shares Outstanding | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million | 18.7 Million |
| Gross Margin | 0.07 | 0.08 | -0.11 | 0.06 | 0.09 | 0.17 |
| EBIT Margin | 0.03 | 0.05 | -0.18 | - | 0.04 | 0.12 |
| Profit Margin | -0.04 | -0.02 | -0.39 | -0.10 | -0.04 | 0.06 |
| EBITDA | 545.87 Million | 1.01 Billion | -4 Billion | - | 697.61 Million | 2.64 Billion |
| Earnings Before Tax Margin | -0.03 | -0.00 | -0.23 | -0.06 | -0.02 | 0.07 |
EXR
CBE
600635
CITAY
4572
3079