TWD 53.8
(-2.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.27 Billion | 19.34 Billion | 18.85 Billion | 13.67 Billion | 12.7 Billion | 9.81 Billion |
Cost of Revenue | 14.41 Billion | 18.29 Billion | 17.76 Billion | 13 Billion | 12.1 Billion | 9.36 Billion |
Gross Profit | 865.65 Million | 1.05 Billion | 1.09 Billion | 675.17 Million | 597.98 Million | 444.15 Million |
Operating Expenses | 865.65 Million | 475.41 Million | 523.32 Million | 404.42 Million | 383.69 Million | 313.84 Million |
Selling, General and Administrative Expenses | 440.55 Million | 452.49 Million | 489.69 Million | 380.4 Million | 363.9 Million | 295.14 Million |
Research and Development Expenses | 35.43 Million | 22.92 Million | 33.62 Million | 24.02 Million | 19.78 Million | 18.69 Million |
Other Expenses | - | 5.34 Million | 3.97 Million | 3.98 Million | 16.47 Million | 19.49 Million |
Cost and Expenses | 14.86 Billion | 18.77 Billion | 18.28 Billion | 13.4 Billion | 12.49 Billion | 9.68 Billion |
Operating Income | 408.84 Million | 660.72 Million | 595.34 Million | 264.62 Million | 229.38 Million | 130.31 Million |
Interest Expense | 75.05 Million | 62.97 Million | 31.73 Million | 21.13 Million | 25.67 Million | 20.93 Million |
Income Tax Expense | 79.5 Million | 135.52 Million | 108.14 Million | 50.64 Million | 51.89 Million | 3.23 Million |
Earnings before Tax | 392.3 Million | 589.46 Million | 553.64 Million | 248.22 Million | 206.81 Million | 141.69 Million |
Net Income | 322.38 Million | 453.94 Million | 445.5 Million | 197.57 Million | 154.91 Million | 138.46 Million |
Earnings Per Share Basic | 1.98 | 3.08 | 3.18 | 1.41 | 1.11 | 1.00 |
Earnings Per Share Diluted | 1.98 | 3.08 | 3.18 | 1.41 | 1.11 | 1.00 |
Weighted Average Shares Outstanding | 162.62 Million | 147.42 Million | 140.14 Million | 140.14 Million | 140.14 Million | 137.81 Million |
Weighted Average Shares Outstanding (Diluted) | 162.65 Million | 147.46 Million | 140.17 Million | 140.17 Million | 140.16 Million | 137.83 Million |
Gross Margin | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
EBIT Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 483.79 Million | 663.48 Million | 608.78 Million | 294.7 Million | 254.32 Million | 166.92 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.54 Billion | 4.03 Billion | 15.27 Billion | 4.06 Billion | 4.15 Billion | 3.74 Billion |
Cost of Revenue | 4.29 Billion | 3.81 Billion | 14.41 Billion | 3.79 Billion | 3.87 Billion | 3.62 Billion |
Gross Profit | 247.57 Million | 215.23 Million | 865.65 Million | 267.41 Million | 276.6 Million | 120.39 Million |
Operating Expenses | 125.45 Million | 146.25 Million | 456.8 Million | 101.03 Million | 135.26 Million | 115 Million |
Selling, General and Administrative Expenses | 112.54 Million | 123.59 Million | - | 96.23 Million | 125.59 Million | 105.67 Million |
Research and Development Expenses | 12.91 Million | 10.74 Million | - | 10.11 Million | 9.66 Million | 9.32 Million |
Other Expenses | 2.54 Million | -146.25 Million | -456.8 Million | -101.03 Million | 10.2 Million | 12.34 Million |
Cost and Expenses | 4.42 Billion | 3.96 Billion | 14.86 Billion | 3.89 Billion | 4.01 Billion | 3.73 Billion |
Operating Income | 122.11 Million | 68.97 Million | 408.84 Million | 166.37 Million | 198.29 Million | 43.97 Million |
Interest Expense | 17.51 Million | 12.61 Million | 75.05 Million | 15.99 Million | 14.9 Million | 16.21 Million |
Income Tax Expense | 31.5 Million | 24.56 Million | 79.5 Million | 25.61 Million | 29.84 Million | 8.69 Million |
Earnings before Tax | 141.28 Million | 114.39 Million | 392.3 Million | 104.58 Million | 175.32 Million | 35.39 Million |
Net Income | 120.6 Million | 93.65 Million | 322.38 Million | 82.84 Million | 148.53 Million | 29.35 Million |
Earnings Per Share Basic | 0.74 | 0.58 | - | 0.51 | 0.91 | 0.18 |
Earnings Per Share Diluted | 0.74 | 0.58 | - | 0.51 | 0.91 | 0.18 |
Weighted Average Shares Outstanding | 162.62 Million | 161.46 Million | 162.62 Million | 162.62 Million | 162.62 Million | 162.62 Million |
Weighted Average Shares Outstanding (Diluted) | 162.62 Million | 161.46 Million | 162.65 Million | 162.62 Million | 162.64 Million | 162.63 Million |
Gross Margin | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.03 |
EBIT Margin | 0.03 | 0.04 | - | 0.03 | 0.05 | 0.01 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 |
EBITDA | 127.71 Million | 144.13 Million | - | 120.66 Million | 203.89 Million | 49.57 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.01 |
041830
3290
GPOVF
FHN-PB
9193
CNDF