InBody Co.,Ltd (041830.KQ)
KRW 21950.0
(-1.13%)
KRW 21950.0
(-1.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 170.35 Billion | 160 Billion | 137.83 Billion | 107.12 Billion | 117.05 Billion | 99.63 Billion |
| Cost of Revenue | 42.23 Billion | 42.87 Billion | 39.95 Billion | 33.24 Billion | 33.94 Billion | 27.85 Billion |
| Gross Profit | 128.11 Billion | 117.12 Billion | 97.88 Billion | 73.88 Billion | 83.11 Billion | 71.78 Billion |
| Operating Expenses | 87.36 Billion | 76.42 Billion | 62.03 Billion | 54.95 Billion | 55.54 Billion | 48.1 Billion |
| Selling, General and Administrative Expenses | 78.05 Billion | 66.71 Billion | 52.64 Billion | 47.25 Billion | 49.16 Billion | 41.9 Billion |
| Research and Development Expenses | 9.31 Billion | 8.77 Billion | 8.06 Billion | 5.8 Billion | 5.24 Billion | 5.21 Billion |
| Other Expenses | - | -934 Million | -1.32 Billion | -1.9 Billion | -1.13 Billion | -993.49 Million |
| Cost and Expenses | 125.88 Billion | 119.29 Billion | 101.98 Billion | 88.19 Billion | 89.48 Billion | 75.95 Billion |
| Operating Income | 44.46 Billion | 40.7 Billion | 35.85 Billion | 18.92 Billion | 27.57 Billion | 23.67 Billion |
| Interest Expense | 329.51 Million | 121.98 Million | 103.5 Million | 124.47 Million | 140.69 Million | 122.53 Million |
| Income Tax Expense | 8.03 Billion | 8.66 Billion | 5.35 Billion | 3.11 Billion | 7.81 Billion | 5.03 Billion |
| Earnings before Tax | 44.59 Billion | 42.62 Billion | 39.22 Billion | 20.61 Billion | 28.17 Billion | 24.58 Billion |
| Net Income | 36.72 Billion | 33.81 Billion | 34.03 Billion | 17.51 Billion | 20.42 Billion | 19.67 Billion |
| Earnings Per Share Basic | 2819.01 | 2595.83 | 2612.57 | 1335.40 | 1531.73 | 1458.98 |
| Earnings Per Share Diluted | 2819.01 | 2595.83 | 2612.57 | 1335.40 | 1531.73 | 1458.98 |
| Weighted Average Shares Outstanding | 13.02 Million | 13.02 Million | 13.02 Million | 13.11 Million | 13.33 Million | 13.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 13.02 Million | 13.02 Million | 13.11 Million | 13.33 Million | 13.48 Million |
| Gross Margin | 0.75 | 0.73 | 0.71 | 0.69 | 0.71 | 0.72 |
| EBIT Margin | 0.26 | 0.29 | 0.29 | 0.22 | 0.27 | 0.26 |
| Profit Margin | 0.22 | 0.21 | 0.25 | 0.16 | 0.17 | 0.20 |
| EBITDA | 44.25 Billion | 46.07 Billion | 43.76 Billion | 23.51 Billion | 32.3 Billion | 25.69 Billion |
| Earnings Before Tax Margin | 0.26 | 0.25 | 0.26 | 0.18 | 0.24 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 50.24 Billion | 48.42 Billion | 41.91 Billion | 170.35 Billion | 44.75 Billion | 40.66 Billion |
| Cost of Revenue | 12.53 Billion | 12.94 Billion | 10.18 Billion | 42.23 Billion | 10.33 Billion | 10.3 Billion |
| Gross Profit | 37.7 Billion | 35.48 Billion | 31.72 Billion | 128.11 Billion | 34.41 Billion | 30.35 Billion |
| Operating Expenses | 28.8 Billion | 25.86 Billion | 24.26 Billion | 89.81 Billion | 22.13 Billion | 21.97 Billion |
| Selling, General and Administrative Expenses | 24.95 Billion | 22.74 Billion | 22.06 Billion | - | 19.06 Billion | 19.2 Billion |
| Research and Development Expenses | 3.37 Billion | 2.6 Billion | 1.62 Billion | - | 2.53 Billion | 2.43 Billion |
| Other Expenses | -479.29 Million | -518.53 Million | -574.93 Million | -1.82 Billion | -527.04 Million | -332.6 Million |
| Cost and Expenses | 41.33 Billion | 38.81 Billion | 34.45 Billion | 132.05 Billion | 32.47 Billion | 32.27 Billion |
| Operating Income | 8.9 Billion | 9.61 Billion | 7.45 Billion | 38.29 Billion | 12.28 Billion | 8.38 Billion |
| Interest Expense | - | 93 Million | 83.72 Million | 329.51 Million | 91.76 Million | 77.24 Million |
| Income Tax Expense | 3.06 Billion | 2.91 Billion | 1.5 Billion | 8.03 Billion | 2.29 Billion | 2.43 Billion |
| Earnings before Tax | 11.27 Billion | 11.72 Billion | 7.5 Billion | 42.54 Billion | 13.35 Billion | 9.48 Billion |
| Net Income | 8.3 Billion | 8.79 Billion | 7.27 Billion | 36.72 Billion | 12.05 Billion | 7.04 Billion |
| Earnings Per Share Basic | 637.24 | 675.31 | 558.57 | - | 925.23 | 540.83 |
| Earnings Per Share Diluted | 637.24 | 675.31 | 558.57 | - | 925.23 | 540.83 |
| Weighted Average Shares Outstanding | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million | 13.02 Million |
| Gross Margin | 0.75 | 0.73 | 0.76 | 0.75 | 0.77 | 0.75 |
| EBIT Margin | 0.21 | 0.23 | 0.22 | - | 0.31 | 0.24 |
| Profit Margin | 0.17 | 0.18 | 0.17 | 0.22 | 0.27 | 0.17 |
| EBITDA | 10.77 Billion | 11.25 Billion | 9.02 Billion | - | 13.84 Billion | 9.79 Billion |
| Earnings Before Tax Margin | 0.18 | 0.20 | 0.18 | 0.22 | 0.27 | 0.21 |
3290
GPOVF
CARYSIL
9193
CNDF
3312