EUR 14.32
(1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 602.31 Million | 646.06 Million | 620.49 Million | 548.8 Million | 562.94 Million |
Cost of Revenue | 217 Thousand | - | - | - | - |
Gross Profit | 602.1 Million | 646.06 Million | 620.49 Million | 548.8 Million | 562.94 Million |
Operating Expenses | 23.04 Million | 443.57 Million | 409.43 Million | 396 Million | 26.45 Million |
Selling, General and Administrative Expenses | 23.04 Million | 151.48 Million | 132.21 Million | 124.85 Million | 26.45 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 23.04 Million | 443.57 Million | 409.43 Million | 396 Million | 26.45 Million |
Operating Income | 579.27 Million | 190.78 Million | 199.71 Million | 142.3 Million | 536.48 Million |
Interest Expense | 763.64 Million | 247.14 Million | 214.75 Million | 233.56 Million | 324.28 Million |
Income Tax Expense | 15.02 Million | 21.01 Million | 39.49 Million | 41.2 Million | 35.93 Million |
Earnings before Tax | 152.05 Million | 191.23 Million | 200.03 Million | 144.19 Million | 177.79 Million |
Net Income | 136.61 Million | 169.77 Million | 160.21 Million | 101.1 Million | 141.63 Million |
Earnings Per Share Basic | 2.36 | 2.93 | 2.77 | 1.75 | 2.45 |
Earnings Per Share Diluted | 2.36 | 2.93 | 2.77 | 1.75 | 2.45 |
Weighted Average Shares Outstanding | 57.8 Million | 57.85 Million | 57.86 Million | 57.86 Million | 57.9 Million |
Weighted Average Shares Outstanding (Diluted) | 57.8 Million | 57.85 Million | 57.86 Million | 57.86 Million | 57.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.42 | 0.41 | 0.39 | 0.95 |
Profit Margin | 0.23 | 0.26 | 0.26 | 0.18 | 0.25 |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | 0.96 | 0.30 | 0.32 | 0.26 | 0.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 177.86 Million | 177.86 Million | 602.1 Million | 133.95 Million | 133.95 Million | 167.2 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 177.86 Million | 177.86 Million | 602.1 Million | 133.95 Million | 133.95 Million | 167.2 Million |
Operating Expenses | 5.27 Million | 5.27 Million | 450.36 Million | 6.02 Million | 6.02 Million | 5.49 Million |
Selling, General and Administrative Expenses | 5.27 Million | 5.27 Million | - | 6.02 Million | 6.02 Million | 5.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.27 Million | 5.27 Million | 450.36 Million | 6.02 Million | 6.02 Million | 5.49 Million |
Operating Income | 172.59 Million | 172.59 Million | 151.63 Million | 127.93 Million | 127.93 Million | 161.7 Million |
Interest Expense | - | - | 763.64 Million | - | - | - |
Income Tax Expense | 6.15 Million | 6.15 Million | 15.02 Million | 4.51 Million | 4.51 Million | 2.99 Million |
Earnings before Tax | 70.49 Million | 70.49 Million | 152.05 Million | 27.7 Million | 27.7 Million | 48.32 Million |
Net Income | 64.17 Million | 64.17 Million | 136.61 Million | 22.99 Million | 22.99 Million | 45.31 Million |
Earnings Per Share Basic | 1.54 | 1.54 | - | 0.55 | 0.55 | 1.09 |
Earnings Per Share Diluted | 1.54 | 1.54 | - | 0.55 | 0.55 | 1.09 |
Weighted Average Shares Outstanding | 41.67 Million | 41.67 Million | 57.8 Million | 41.67 Million | 41.67 Million | 41.67 Million |
Weighted Average Shares Outstanding (Diluted) | 41.67 Million | 41.67 Million | 57.8 Million | 41.67 Million | 41.67 Million | 41.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.97 | 0.97 | - | 0.95 | 0.95 | 0.97 |
Profit Margin | 0.36 | 0.36 | 0.23 | 0.17 | 0.17 | 0.27 |
EBITDA | 172.42 Million | 172.42 Million | - | 127.74 Million | 127.74 Million | 161.68 Million |
Earnings Before Tax Margin | 0.97 | 0.97 | 0.25 | 0.96 | 0.96 | 0.97 |
3312
041830
3290
2550
FHN-PB
9193