Aopen Inc. (3046.TW)
TWD 49.45
(-0.5%)
TWD 49.45
(-0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.66 Billion | 3.32 Billion | 2.57 Billion | 1.75 Billion | 1.72 Billion | 1.7 Billion |
| Cost of Revenue | 5.26 Billion | 3.02 Billion | 2.21 Billion | 1.42 Billion | 1.26 Billion | 1.16 Billion |
| Gross Profit | 403.12 Million | 308.99 Million | 361.55 Million | 330.36 Million | 462.53 Million | 535.51 Million |
| Operating Expenses | 247.68 Million | 227.57 Million | 286.1 Million | 395.27 Million | 570.34 Million | 546.8 Million |
| Selling, General and Administrative Expenses | 217.61 Million | 211.4 Million | 266.3 Million | 364.11 Million | 486.64 Million | 470.04 Million |
| Research and Development Expenses | 20.37 Million | 16.17 Million | 19.79 Million | 31.16 Million | 50.45 Million | 76.76 Million |
| Other Expenses | - | 90.89 Million | 46.32 Million | -14.09 Million | 33.25 Million | 9.73 Million |
| Cost and Expenses | 5.5 Billion | 3.24 Billion | 2.49 Billion | 1.82 Billion | 1.83 Billion | 1.71 Billion |
| Operating Income | 165.13 Million | 231.82 Million | 148.96 Million | -60.28 Million | -154.89 Million | -11.29 Million |
| Interest Expense | 329 Thousand | 2.28 Million | 3.01 Million | 4.67 Million | 6.05 Million | 1.97 Million |
| Income Tax Expense | -17.13 Million | 4.6 Million | 9.6 Million | 435 Thousand | 4.31 Million | 20.15 Million |
| Earnings before Tax | 211.76 Million | 220.03 Million | 145.95 Million | -64.95 Million | -160.95 Million | 9.22 Million |
| Net Income | 232.2 Million | 199.1 Million | 130.2 Million | -65.39 Million | -165.26 Million | -13.45 Million |
| Earnings Per Share Basic | 3.14 | 2.77 | 1.81 | -0.91 | -2.30 | -0.19 |
| Earnings Per Share Diluted | 3.14 | 2.76 | 1.81 | -0.91 | -2.30 | -0.19 |
| Weighted Average Shares Outstanding | 73.94 Million | 71.91 Million | 71.91 Million | 71.91 Million | 71.91 Million | 70.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.03 Million | 72.09 Million | 71.91 Million | 71.91 Million | 71.91 Million | 71.91 Million |
| Gross Margin | 0.07 | 0.09 | 0.14 | 0.19 | 0.27 | 0.31 |
| EBIT Margin | 0.03 | 0.07 | 0.07 | -0.01 | -0.06 | 0.02 |
| Profit Margin | 0.04 | 0.06 | 0.05 | -0.04 | -0.10 | -0.01 |
| EBITDA | 175.29 Million | 243.36 Million | 173.71 Million | -35.31 Million | -125.89 Million | 29.82 Million |
| Earnings Before Tax Margin | 0.03 | 0.07 | 0.06 | -0.03 | -0.09 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 1.57 Billion | 5.66 Billion | 1.28 Billion | 1.67 Billion | 1.54 Billion |
| Cost of Revenue | 1.8 Billion | 1.45 Billion | 5.26 Billion | 1.2 Billion | 1.56 Billion | 1.44 Billion |
| Gross Profit | 131.91 Million | 122.38 Million | 403.12 Million | 77.92 Million | 115.15 Million | 107.75 Million |
| Operating Expenses | 62.59 Million | 59.84 Million | 237.98 Million | 61.67 Million | 63.71 Million | 59.45 Million |
| Selling, General and Administrative Expenses | 56.19 Million | 52.87 Million | - | 55.26 Million | 59.32 Million | 54.14 Million |
| Research and Development Expenses | 6.39 Million | 6.97 Million | - | 6.41 Million | 4.39 Million | 5.3 Million |
| Other Expenses | 1.71 Million | 2.94 Million | 10.38 Million | -948 Thousand | 5.82 Million | 6.71 Million |
| Cost and Expenses | 1.86 Billion | 1.51 Billion | 5.5 Billion | 1.26 Billion | 1.62 Billion | 1.5 Billion |
| Operating Income | 69.32 Million | 62.53 Million | 165.13 Million | 16.25 Million | 67.98 Million | 63.25 Million |
| Interest Expense | 6000.00 | 7000.00 | 329 Thousand | -17 Thousand | 35 Thousand | 65 Thousand |
| Income Tax Expense | 1.87 Million | 1.05 Million | -17.13 Million | -21.26 Million | 750 Thousand | 1.7 Million |
| Earnings before Tax | 78.03 Million | 70.97 Million | 192.49 Million | 21.01 Million | 68.35 Million | 63.52 Million |
| Net Income | 79.47 Million | 76.52 Million | 232.2 Million | 49.4 Million | 69.6 Million | 60.26 Million |
| Earnings Per Share Basic | 1.01 | 0.98 | - | 0.63 | 0.94 | 0.84 |
| Earnings Per Share Diluted | 1.01 | 0.97 | - | 0.62 | 0.94 | 0.84 |
| Weighted Average Shares Outstanding | 78.44 Million | 78.44 Million | 73.94 Million | 78.44 Million | 74.33 Million | 71.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.49 Million | 78.52 Million | 74.03 Million | 80.27 Million | 74.39 Million | 71.94 Million |
| Gross Margin | 0.07 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 |
| EBIT Margin | 0.04 | 0.04 | - | 0.02 | 0.04 | 0.04 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 71.96 Million | 65.17 Million | - | 19.24 Million | 70.18 Million | 65.71 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.01 | 0.04 | 0.04 |
CNT
PHI
IDIP
WNX
SKLTF
ADIEXRE