Adinath Exim Resources Limited (ADIEXRE.BO)
INR 53.49
(1.98%)
INR 53.49
(1.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.34 Million | 9.97 Million | 9.74 Million | 8.82 Million | 6.81 Million | 6.45 Million |
| Cost of Revenue | 600 Thousand | 659 Thousand | 581 Thousand | 504 Thousand | 594 Thousand | 504 Thousand |
| Gross Profit | 9.74 Million | 9.31 Million | 9.16 Million | 8.31 Million | 6.21 Million | 5.95 Million |
| Operating Expenses | 1.06 Million | 2.53 Million | 1.61 Million | 1.81 Million | 1.5 Million | 1.52 Million |
| Selling, General and Administrative Expenses | 1.06 Million | 1.18 Million | 163 Thousand | 134 Thousand | 110 Thousand | 123 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 235 Thousand | 421 Thousand | - |
| Cost and Expenses | 1.06 Million | 3.19 Million | 2.19 Million | 2.31 Million | 2.1 Million | 2.03 Million |
| Operating Income | 9.28 Million | 6.76 Million | 7.55 Million | 6.62 Million | 4.7 Million | 4.42 Million |
| Interest Expense | - | - | - | - | 304 Thousand | - |
| Income Tax Expense | 1.85 Million | -20 Thousand | 4.05 Million | 1.81 Million | 722 Thousand | 598 Thousand |
| Earnings before Tax | 7.4 Million | 6.79 Million | 7.54 Million | 6.58 Million | 4.4 Million | 4.42 Million |
| Net Income | 5.55 Million | 6.81 Million | 3.49 Million | 4.77 Million | 3.68 Million | 3.82 Million |
| Earnings Per Share Basic | 1.29 | 1.58 | 0.81 | 1.11 | 0.85 | 0.80 |
| Earnings Per Share Diluted | 1.29 | 1.58 | 0.81 | 1.11 | 0.85 | 0.80 |
| Weighted Average Shares Outstanding | 4.3 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.3 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.77 Million |
| Gross Margin | 0.94 | 0.93 | 0.94 | 0.94 | 0.91 | 0.92 |
| EBIT Margin | 0.72 | 0.68 | 0.77 | 0.75 | 0.78 | 0.69 |
| Profit Margin | 0.54 | 0.68 | 0.36 | 0.54 | 0.54 | 0.59 |
| EBITDA | 7.41 Million | 6.77 Million | 7.55 Million | 6.63 Million | 5.29 Million | 4.42 Million |
| Earnings Before Tax Margin | 0.90 | 0.68 | 0.77 | 0.75 | 0.69 | 0.69 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.74 Million | 2.61 Million | 10.34 Million | 2.53 Million | 2.63 Million | 2.56 Million |
| Cost of Revenue | 75 Thousand | 242 Thousand | 621 Thousand | 57 Thousand | 161 Thousand | 161 Thousand |
| Gross Profit | 2.66 Million | 2.37 Million | 9.72 Million | 2.47 Million | 2.47 Million | 2.4 Million |
| Operating Expenses | 556 Thousand | 434 Thousand | 2.31 Million | 743 Thousand | 546 Thousand | 593 Thousand |
| Selling, General and Administrative Expenses | 75 Thousand | 242 Thousand | - | 57.00 | - | 161.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 556 Thousand | - | - | - | - | - |
| Cost and Expenses | 631 Thousand | 676 Thousand | 2.93 Million | 800 Thousand | 707 Thousand | 754 Thousand |
| Operating Income | 2.11 Million | 1.93 Million | 7.4 Million | 1.73 Million | 1.92 Million | 1.81 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 531 Thousand | 488 Thousand | 1.85 Million | 433 Thousand | 474 Thousand | 456 Thousand |
| Earnings before Tax | 2.11 Million | 1.94 Million | 7.4 Million | 1.73 Million | 1.92 Million | 1.81 Million |
| Net Income | 1.56 Million | 1.45 Million | 5.55 Million | 1.3 Million | 1.45 Million | 1.35 Million |
| Earnings Per Share Basic | 0.37 | 0.34 | - | 0.30 | 34.00 | 0.31 |
| Earnings Per Share Diluted | 0.37 | 0.34 | - | 0.30 | 0.34 | 0.31 |
| Weighted Average Shares Outstanding | 4.21 Million | 4.27 Million | 4.3 Million | 4.33 Million | 4.31 Million | 4.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.21 Million | 4.27 Million | 4.3 Million | 4.33 Million | 4.31 Million | 4.31 Million |
| Gross Margin | 0.97 | 0.91 | 0.94 | 0.98 | 0.94 | 0.94 |
| EBIT Margin | 0.77 | 0.74 | - | 0.68 | 0.73 | 0.71 |
| Profit Margin | 0.57 | 0.56 | 0.54 | 0.51 | 0.55 | 0.53 |
| EBITDA | 2.11 Million | 1.94 Million | - | 1.73 Million | 1.92 Million | 1.81 Million |
| Earnings Before Tax Margin | 0.77 | 0.74 | 0.72 | 0.68 | 0.73 | 0.71 |
3046
CNT
PHI
NTEK-B
WNX
SKLTF