AUD 0.75
(1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.93 Million | 27.87 Million | 18.6 Million | 1.19 Million | 1.04 Million | 887 Thousand |
Cost of Revenue | 12.82 Million | 23.13 Million | 14.1 Million | 1.36 Million | 487 Thousand | 518 Thousand |
Gross Profit | 4.11 Million | 4.73 Million | 4.5 Million | -165 Thousand | 561 Thousand | 369 Thousand |
Operating Expenses | 5.07 Million | 11.85 Million | 10.36 Million | 8.52 Million | 30.14 Million | 9.34 Million |
Selling, General and Administrative Expenses | 10.75 Million | 11.57 Million | 10.25 Million | 8.4 Million | 20.77 Million | 9.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -967 Thousand | 16 Thousand | 186 Thousand | -9.48 Million | -4.79 Million | -1.55 Million |
Cost and Expenses | 23.57 Million | 34.98 Million | 24.47 Million | 9.88 Million | 30.63 Million | 9.86 Million |
Operating Income | -6.64 Million | -7.09 Million | -5.68 Million | -18.16 Million | -29.52 Million | -10.31 Million |
Interest Expense | 2.39 Million | 1.68 Million | 956 Thousand | 1.62 Million | 860 Thousand | 25 Thousand |
Income Tax Expense | - | 1.69 Million | 1.14 Million | -3.28 Million | -14.74 Million | -1.95 Million |
Earnings before Tax | -13.73 Million | -13.84 Million | -7.44 Million | -20.39 Million | -58.94 Million | -10.34 Million |
Net Income | -13.73 Million | -13.84 Million | -7.44 Million | -24.68 Million | -46.26 Million | -9.91 Million |
Earnings Per Share Basic | -0.81 | -1.72 | -1.24 | -5.16 | -11.31 | -2.55 |
Earnings Per Share Diluted | -0.57 | -1.72 | -1.23 | -5.16 | -11.31 | -2.55 |
Weighted Average Shares Outstanding | 17 Million | 8.07 Million | 6.03 Million | 4.78 Million | 4.09 Million | 3.88 Million |
Weighted Average Shares Outstanding (Diluted) | 23.9 Million | 8.07 Million | 6.03 Million | 4.78 Million | 4.09 Million | 3.89 Million |
Gross Margin | 0.24 | 0.17 | 0.24 | -0.14 | 0.54 | 0.42 |
EBIT Margin | -0.62 | -0.24 | -0.30 | -15.13 | -27.96 | -11.52 |
Profit Margin | -0.81 | -0.50 | -0.40 | -20.89 | -41.36 | -11.17 |
EBITDA | -10.57 Million | -11.89 Million | -6.34 Million | -18.41 Million | -64.35 Million | -10.21 Million |
Earnings Before Tax Margin | -0.39 | -0.25 | -0.31 | -15.20 | -28.18 | -11.63 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 16.93 Million | 11.27 Million | 5.63 Million | 5.65 Million | 2.82 Million | 27.87 Million |
Cost of Revenue | 17.21 Million | 9.78 Million | 3.9 Million | 7.92 Million | 2.5 Million | 23.13 Million |
Gross Profit | -281 Thousand | 1.49 Million | 1.73 Million | -2.26 Million | 325 Thousand | 4.73 Million |
Operating Expenses | 6.25 Million | 3.8 Million | 1.9 Million | 4.19 Million | 4.85 Million | 11.85 Million |
Selling, General and Administrative Expenses | - | 3.8 Million | 1.9 Million | 4.19 Million | 3.47 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -967 Thousand | - | - | - | 16 Thousand |
Cost and Expenses | 23.47 Million | 4.41 Million | 5.81 Million | 12.12 Million | 7.35 Million | 34.98 Million |
Operating Income | -6.53 Million | 6.86 Million | -171 Thousand | -6.46 Million | -3.23 Million | -7.09 Million |
Interest Expense | 2.39 Million | 1.69 Million | - | 698 Thousand | - | 1.68 Million |
Income Tax Expense | - | -2.99 Million | -304.5 Thousand | - | - | 1.69 Million |
Earnings before Tax | -14.73 Million | -4.98 Million | -1.99 Million | -9.75 Million | -4.87 Million | -13.84 Million |
Net Income | -14.73 Million | -1.99 Million | -1.99 Million | -4.87 Million | -4.87 Million | -13.84 Million |
Earnings Per Share Basic | - | -0.08 | -0.08 | -0.48 | -0.48 | - |
Earnings Per Share Diluted | - | -0.08 | -0.08 | -0.48 | -0.48 | - |
Weighted Average Shares Outstanding | 850.34 Million | 23.72 Million | 23.72 Million | 10.1 Million | 10.1 Million | 526.18 Million |
Weighted Average Shares Outstanding (Diluted) | 850.34 Million | 23.9 Million | 23.9 Million | 10.11 Million | 10.11 Million | 526.18 Million |
Gross Margin | -0.02 | 0.13 | 0.31 | -0.40 | 0.11 | 0.17 |
EBIT Margin | - | 0.66 | -0.03 | -1.11 | -1.11 | - |
Profit Margin | -0.87 | -0.18 | -0.35 | -1.72 | -1.72 | -0.50 |
EBITDA | - | 7.47 Million | -146.5 Thousand | -6.3 Million | -3.15 Million | - |
Earnings Before Tax Margin | -0.39 | 0.61 | -0.03 | -1.14 | -1.14 | -0.25 |
SKLTF
ADIEXRE
3046
STEAV
089030
NTEK-B