AUD 0.75
(1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.92 Million | 15.04 Million | 19.6 Million | 10.42 Million | 19.22 Million | 58.37 Million |
Total Current Assets | 9.89 Million | 11.37 Million | 13.83 Million | 9.81 Million | 3.26 Million | 34.25 Million |
Cash And Short Term Investments | 956 Thousand | 322 Thousand | 3.18 Million | 7.77 Million | 1.14 Million | 28.08 Million |
Cash and Cash Equivalents | 903 Thousand | 322 Thousand | 3.18 Million | 7.77 Million | 1.11 Million | 18.31 Million |
Short Term Investments | 53 Thousand | 247 Thousand | - | - | 25 Thousand | 9.76 Million |
Net Receivables | 4.32 Million | 4.59 Million | 6.17 Million | 886 Thousand | 831 Thousand | 2.03 Million |
Inventory | 3.63 Million | 3.02 Million | 4.31 Million | 664 Thousand | 951 Thousand | 612 Thousand |
Other Current Assets | 980 Thousand | 2.47 Million | 168 Thousand | 466 Thousand | 342 Thousand | 148 Thousand |
Total Non-Current Assets | 21.02 Million | 3.66 Million | 5.77 Million | 604 Thousand | 15.96 Million | 24.12 Million |
Net PPE | 74 Thousand | 201 Thousand | 311 Thousand | 125 Thousand | 20.74 Million | 12.38 Million |
Good Will And Intangible Assets | 20.83 Million | 3.46 Million | 5.45 Million | 479 Thousand | 487 Thousand | 897 Thousand |
Good Will | - | 993 Thousand | 5 Million | 471 Thousand | 471 Thousand | 875 Thousand |
Intangible Assets | 20.83 Million | 2.46 Million | 455 Thousand | 8000.00 | 487 Thousand | 897 Thousand |
Long-Term Investments | 120 Thousand | - | - | - | 1.12 Million | 6.14 Million |
Tax Assets | -20.95 Million | - | - | - | -6.5 Million | - |
Other Non Current Assets | 20.95 Million | - | -5.77 Million | -604 Thousand | 107 Thousand | 4.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.86 Million | 14.44 Million | 15.25 Million | 10.67 Million | 16.4 Million | 6.94 Million |
Total Current Liabilities | 24.77 Million | 14.29 Million | 9.8 Million | 10.54 Million | 14.94 Million | 5.22 Million |
Account Payables | 5.73 Million | 6.35 Million | 5.7 Million | 805 Thousand | 9.86 Million | 4.68 Million |
Tax Payables | - | - | 827 Thousand | - | - | - |
Short Term Debt | 10.61 Million | 6.89 Million | 2.47 Million | 9.2 Million | 4.34 Million | 375 Thousand |
Deferred Revenue | 5.65 Million | - | - | - | - | - |
Other Current Liabilities | 2.77 Million | 1.04 Million | 1.62 Million | 537 Thousand | 739 Thousand | 159 Thousand |
Total Non Current Liabilities | 86 Thousand | 150 Thousand | 5.44 Million | 124 Thousand | 1.45 Million | 1.72 Million |
Long-Term Debt | - | 52 Thousand | 5.38 Million | 103 Thousand | 1.45 Million | 1.68 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86 Thousand | 98 Thousand | 59 Thousand | 21 Thousand | 7000.00 | 34 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.06 Million | 594 Thousand | 4.35 Million | -249 Thousand | 2.82 Million | 51.43 Million |
Stock Holders Equity | 6.06 Million | 594 Thousand | 4.35 Million | -249 Thousand | 18.62 Million | 51.64 Million |
Common Stock | 130.55 Million | 112.42 Million | 102.62 Million | 91.72 Million | 91.72 Million | 74.9 Million |
Retained Earnings | -126.58 Million | -115.55 Million | -101.71 Million | -94.48 Million | -78.83 Million | -35.48 Million |
Accumulated other comprehensive income | 2.08 Million | 3.72 Million | 3.45 Million | 2.51 Million | 12.23 Million | 12.23 Million |
Common Stock Equity | 6.06 Million | 594 Thousand | 4.35 Million | -249 Thousand | 18.62 Million | 51.64 Million |
Capital Lease Obligation | 52 Thousand | 162 Thousand | 283 Thousand | 133 Thousand | 769 Thousand | - |
Total Investments | 53 Thousand | 247 Thousand | - | - | 1.14 Million | 15.91 Million |
Total Debt | 10.61 Million | 6.95 Million | 7.85 Million | 9.3 Million | 5.79 Million | 2.06 Million |
Net Debt | 9.71 Million | 6.62 Million | 4.67 Million | 1.53 Million | 4.67 Million | -16.25 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 31.48 Million | 30.92 Million | 30.92 Million | 30.63 Million | 30.63 Million | 15.04 Million |
Total Current Assets | 10.45 Million | 9.89 Million | 9.89 Million | 9.06 Million | 9.06 Million | 11.37 Million |
Cash And Short Term Investments | 903 Thousand | 956 Thousand | 956 Thousand | 268 Thousand | 268 Thousand | 322 Thousand |
Cash and Cash Equivalents | 903 Thousand | 903 Thousand | 903 Thousand | 268 Thousand | 268 Thousand | 322 Thousand |
Short Term Investments | - | 53 Thousand | 53 Thousand | - | - | 247 Thousand |
Net Receivables | 4.38 Million | 4.32 Million | 4.32 Million | 2.9 Million | 2.9 Million | 4.59 Million |
Inventory | 4.18 Million | 3.63 Million | 3.63 Million | 4.94 Million | 4.94 Million | 3.02 Million |
Other Current Assets | 980 Thousand | 980 Thousand | 980 Thousand | 943 Thousand | 942.99 Thousand | 2.47 Million |
Total Non-Current Assets | 21.02 Million | 21.02 Million | 21.02 Million | 21.56 Million | 21.56 Million | 3.66 Million |
Net PPE | 74 Thousand | 74 Thousand | 74 Thousand | 137 Thousand | 137 Thousand | 201 Thousand |
Good Will And Intangible Assets | - | 20.83 Million | 20.83 Million | 21.43 Million | 21.43 Million | 3.46 Million |
Good Will | - | - | - | - | - | 993 Thousand |
Intangible Assets | - | 20.83 Million | 20.83 Million | 21.43 Million | 21.43 Million | 2.46 Million |
Long-Term Investments | - | 120 Thousand | - | - | - | - |
Tax Assets | - | -20.95 Million | - | - | - | - |
Other Non Current Assets | 20.95 Million | 20.95 Million | 120 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.3 Million | 24.86 Million | 24.86 Million | 24.11 Million | 24.11 Million | 14.44 Million |
Total Current Liabilities | 24.21 Million | 24.77 Million | 24.77 Million | 15.5 Million | 15.5 Million | 14.29 Million |
Account Payables | 7.43 Million | 5.73 Million | 5.73 Million | 9.94 Million | 9.94 Million | 6.35 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.66 Million | 10.61 Million | 10.61 Million | 2.28 Million | 2.18 Million | 6.89 Million |
Deferred Revenue | 5.65 Million | 5.65 Million | 1.15 Million | - | - | - |
Other Current Liabilities | 459 Thousand | 2.77 Million | 8.42 Million | 3.27 Million | 3.38 Million | 1.04 Million |
Total Non Current Liabilities | 86 Thousand | 86 Thousand | 86 Thousand | 8.6 Million | 8.6 Million | 150 Thousand |
Long-Term Debt | - | - | - | 5.72 Million | 5.72 Million | 52 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86 Thousand | 86 Thousand | 86 Thousand | 2.88 Million | 2.88 Million | 98 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.18 Million | 6.06 Million | 6.06 Million | 6.51 Million | 6.51 Million | 594 Thousand |
Stock Holders Equity | 7.18 Million | 6.06 Million | 6.06 Million | 6.51 Million | 6.51 Million | 594 Thousand |
Common Stock | 131.08 Million | 130.55 Million | 130.55 Million | 127.56 Million | 127.56 Million | 112.42 Million |
Retained Earnings | -127.45 Million | -126.58 Million | -126.58 Million | -122.96 Million | -122.96 Million | -115.55 Million |
Accumulated other comprehensive income | 3.55 Million | 2.08 Million | 2.08 Million | 1.91 Million | 1.91 Million | 3.72 Million |
Common Stock Equity | 7.18 Million | 6.06 Million | 6.06 Million | 6.51 Million | 6.51 Million | 594 Thousand |
Capital Lease Obligation | - | 52 Thousand | 52 Thousand | 106 Thousand | 106 Thousand | 162 Thousand |
Total Investments | - | 53 Thousand | 53 Thousand | - | - | 247 Thousand |
Total Debt | 10.66 Million | 10.61 Million | 10.61 Million | 8.01 Million | 7.9 Million | 6.95 Million |
Net Debt | 9.76 Million | 9.71 Million | 9.71 Million | 7.74 Million | 7.63 Million | 6.62 Million |
SKLTF
ADIEXRE
3046
STEAV
089030
NTEK-B