SEK 72.6
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 438.6 Million | 414.54 Million | 318.84 Million | 278.6 Million | 239.31 Million | 215.28 Million |
Total Current Assets | 264.39 Million | 239.18 Million | 220.8 Million | 187.9 Million | 155.14 Million | 146.2 Million |
Cash And Short Term Investments | 102.1 Million | 94.37 Million | 111.34 Million | 99.48 Million | 68.49 Million | 58.87 Million |
Cash and Cash Equivalents | 102.1 Million | 94.37 Million | 111.34 Million | 99.48 Million | 68.49 Million | 58.87 Million |
Short Term Investments | - | -606 Thousand | -2.2 Million | - | -2.45 Million | - |
Net Receivables | 143.8 Million | 141.85 Million | 106.02 Million | 85.7 Million | 84.74 Million | 83.86 Million |
Inventory | 700 Thousand | 1.37 Million | 2.21 Million | 1.51 Million | 1.06 Million | 1.41 Million |
Other Current Assets | 17.79 Million | 1.58 Million | 1.23 Million | 1.19 Million | 837 Thousand | 85.91 Million |
Total Non-Current Assets | 174.2 Million | 175.36 Million | 98.04 Million | 90.7 Million | 84.17 Million | 69.07 Million |
Net PPE | 19.2 Million | 22.98 Million | 15.69 Million | 15.38 Million | 15.95 Million | 1.9 Million |
Good Will And Intangible Assets | 147.83 Million | 149.17 Million | 77.32 Million | 73.06 Million | 65.4 Million | 64.56 Million |
Good Will | 108.5 Million | 107.89 Million | 61.76 Million | 58.99 Million | 53.35 Million | 51.72 Million |
Intangible Assets | 39.35 Million | 41.27 Million | 15.56 Million | 14.07 Million | 12.05 Million | 12.83 Million |
Long-Term Investments | 7.2 Million | 3.17 Million | 5.01 Million | 2.22 Million | 2.79 Million | 2.5 Million |
Tax Assets | 546 Thousand | 37 Thousand | 8000.00 | 25 Thousand | 12 Thousand | 102 Thousand |
Other Non Current Assets | -579 Thousand | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 233.7 Million | 226.85 Million | 154.15 Million | 135.59 Million | 116.93 Million | 107.23 Million |
Total Current Liabilities | 192.9 Million | 176.77 Million | 130.58 Million | 110.73 Million | 99.08 Million | 97.77 Million |
Account Payables | 53 Million | 51.8 Million | 38.05 Million | 31.83 Million | 25.81 Million | 37.27 Million |
Tax Payables | 7.44 Million | 11.32 Million | 7.6 Million | 6.92 Million | 8.53 Million | 7.59 Million |
Short Term Debt | 9.05 Million | 8.42 Million | 7.04 Million | 5.91 Million | 5.99 Million | - |
Deferred Revenue | -9.05 Million | 36.95 Million | 58.12 Million | 54.67 Million | 54.64 Million | - |
Other Current Liabilities | 139.9 Million | 79.59 Million | 27.37 Million | 18.3 Million | 12.63 Million | 60.49 Million |
Total Non Current Liabilities | 40.79 Million | 50.08 Million | 23.57 Million | 24.85 Million | 17.85 Million | 9.46 Million |
Long-Term Debt | 7.1 Million | 11.39 Million | 7.21 Million | 8.17 Million | 7.95 Million | - |
Deferred Revenue Non Current | -16.33 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.8 Million | 30.66 Million | 13.3 Million | 14.24 Million | 7.74 Million | 7.19 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 204.9 Million | 187.69 Million | 164.68 Million | 143.01 Million | 122.37 Million | 108.04 Million |
Stock Holders Equity | 202 Million | 186.19 Million | 163.24 Million | 140.91 Million | 119.61 Million | 104.53 Million |
Common Stock | 2.7 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million | 2.65 Million |
Retained Earnings | 141.7 Million | 125.82 Million | 110.68 Million | 94.71 Million | 66.28 Million | 53.31 Million |
Accumulated other comprehensive income | 14.92 Million | 15.07 Million | 7.26 Million | 891 Thousand | 8.02 Million | 5.91 Million |
Common Stock Equity | 202 Million | 186.19 Million | 163.24 Million | 140.91 Million | 119.61 Million | 104.53 Million |
Capital Lease Obligation | 16.15 Million | 19.82 Million | 14.18 Million | 14.09 Million | 13.94 Million | - |
Total Investments | 7.2 Million | 2.57 Million | 2.81 Million | 2.22 Million | 339 Thousand | 2.5 Million |
Total Debt | 16.15 Million | 19.82 Million | 14.26 Million | 14.09 Million | 13.94 Million | - |
Net Debt | -85.94 Million | -74.55 Million | -97.08 Million | -85.39 Million | -54.54 Million | -58.87 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 403.2 Million | 424.4 Million | 438.6 Million | 438.6 Million | 366.2 Million | 389.4 Million |
Total Current Assets | 227 Million | 244.4 Million | 264.39 Million | 264.39 Million | 193.1 Million | 208 Million |
Cash And Short Term Investments | 109.1 Million | 119.9 Million | 102.1 Million | 102.1 Million | 94 Million | 93.2 Million |
Cash and Cash Equivalents | 109.1 Million | 119.9 Million | 102.1 Million | 102.1 Million | 94 Million | 93.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 95.3 Million | 105 Million | 143.8 Million | 143.8 Million | 77 Million | 85.8 Million |
Inventory | 600 Thousand | 600 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 900 Thousand |
Other Current Assets | 22 Million | 18.9 Million | 17.79 Million | 17.79 Million | 21.4 Million | 28.1 Million |
Total Non-Current Assets | 176.2 Million | 179.99 Million | 174.2 Million | 174.2 Million | 173.1 Million | 181.4 Million |
Net PPE | 17.3 Million | 19.9 Million | 19.2 Million | 19.2 Million | 17.5 Million | 20.4 Million |
Good Will And Intangible Assets | 151.4 Million | 152.9 Million | 147.83 Million | 147.83 Million | 153.4 Million | 158.2 Million |
Good Will | 112.1 Million | 112.7 Million | 108.5 Million | 108.5 Million | 112 Million | 114.8 Million |
Intangible Assets | 39.3 Million | 40.2 Million | 39.35 Million | 39.35 Million | 41.4 Million | 43.4 Million |
Long-Term Investments | 7.5 Million | 7.2 Million | 7.2 Million | 7.2 Million | 2.2 Million | 2.8 Million |
Tax Assets | -39.3 Million | -40.2 Million | 546 Thousand | 546 Thousand | -2.2 Million | -2.8 Million |
Other Non Current Assets | 39.3 Million | 40.19 Million | -579 Thousand | -579 Thousand | 2.2 Million | 2.8 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 192.2 Million | 202.2 Million | 233.7 Million | 233.7 Million | 171.6 Million | 192.7 Million |
Total Current Liabilities | 162.5 Million | 159.5 Million | 192.9 Million | 192.9 Million | 131 Million | 141.9 Million |
Account Payables | 33.7 Million | 42.9 Million | 53 Million | 53 Million | 32.3 Million | 32.8 Million |
Tax Payables | - | - | 7.44 Million | 7.44 Million | - | - |
Short Term Debt | - | - | 9.05 Million | 9.05 Million | - | - |
Deferred Revenue | - | - | -9.05 Million | -9.05 Million | - | - |
Other Current Liabilities | 128.8 Million | 116.6 Million | 139.9 Million | 139.9 Million | 98.7 Million | 109.1 Million |
Total Non Current Liabilities | 29.69 Million | 42.69 Million | 40.79 Million | 40.79 Million | 40.6 Million | 50.8 Million |
Long-Term Debt | - | - | 7.1 Million | 7.1 Million | - | - |
Deferred Revenue Non Current | - | - | -16.33 Million | -16.33 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.69 Million | 42.69 Million | 40.8 Million | 40.8 Million | 40.6 Million | 50.8 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 211 Million | 222.2 Million | 204.9 Million | 204.9 Million | 194.6 Million | 196.7 Million |
Stock Holders Equity | 207.9 Million | 218.5 Million | 202 Million | 202 Million | 193 Million | 195 Million |
Common Stock | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million | 2.7 Million |
Retained Earnings | 142 Million | 151.5 Million | 141.7 Million | 141.7 Million | 126 Million | 123.7 Million |
Accumulated other comprehensive income | 20.5 Million | 21.6 Million | 14.92 Million | 14.92 Million | 21.6 Million | 25.9 Million |
Common Stock Equity | 207.9 Million | 218.5 Million | 202 Million | 202 Million | 193 Million | 195 Million |
Capital Lease Obligation | - | - | 16.15 Million | 16.15 Million | - | - |
Total Investments | 7.5 Million | 7.2 Million | 7.2 Million | 7.2 Million | 2.2 Million | 2.8 Million |
Total Debt | - | - | 16.15 Million | 16.15 Million | - | - |
Net Debt | -109.1 Million | -119.9 Million | -85.94 Million | -85.94 Million | -94 Million | -93.2 Million |
WNX
SKLTF
ADIEXRE
FOOT-B
STEAV
089030